Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 20 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Monardo Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 5255 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.02 GC 
Located in:     The Kingdom of Kuma Dara 
Controlled by:     The Kingdom of Kuma Dara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,097.64M SC$ 
Cash Available Now  51,456.06M SC$Corporate cash
     
Products Sold Last Year  44,985.87M SC$ 
Profit Last Year  12,554.30M SC$ 
Net Profit Last Year  7,124.07M SC$ 
Products Sold Last Month  4,560.34M SC$ 
Profit Last Month  1,458.50M SC$Profit
Net Profit Last Month  765.71M SC$Net Profit
Assets  60,467.05M SC$Corporate assets
Market Value  258,894.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,427.19M SC$Value of materials
Production Last Month  1,152,790.85Production for the month
Production Level Last Month  96.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,088.44M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.55M SC$Tax payments
Profit Payment Paid  -510.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,560.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,085.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.6Price earning ratio
Share Price  2,588.95  SC$Share price
Earning per Share In Recent Period  60.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,097.64M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,868.36M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,097.64M SC$  2,900.80M SC$ 
Year to Date
Income   Cost  
4,560.34M   
   757.55M 
   2,069.22M 
   209.12M 
   65.95M 
   0.00M 
   0.00M 
4,560.34M  3,101.85M 
Last Year
Income   Cost  
44,985.87M   
   9,090.25M 
   20,118.97M 
   2,504.60M 
   717.75M 
   0.00M 
   0.00M 
44,985.87M  32,431.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    247,426 tons    50,000    4.9    180    5,611 SC$    3,140 SC$
Carbon    14,928 tons    5,000    3    180    46,176 SC$    25,921 SC$
Electric Components    95,692 units    25,000    3.8    180    3,153 SC$    1,812 SC$
Electric Motors    90,017 units    12,500    7.2    188    4,907 SC$    2,597 SC$
Electric Power    1,464 million kwhs    250    5.9    180    168,175 SC$    97,680 SC$
Factory Maintenance    449 units    104    4.3    183    706,058 SC$    385,050 SC$
Glass    38,995 tons    8,000    4.9    189    3,957 SC$    2,084 SC$
High Tech Services    76,923 units    10,000    7.7    180    2,917 SC$    1,616 SC$
Lead    0 tons    2,500    -    180    82,473 SC$    46,690 SC$
Lithium    16,767 tons    2,500    6.7    189    188,471 SC$    99,820 SC$
Machine Parts    351,669 units    30,000    11.7    180    2,718 SC$    1,510 SC$
Mobile Devices    45,354 devices    6,000    7.6    180    23,262 SC$    13,137 SC$
Household Products    7,409 tons    1,500    4.9    180    9,848 SC$    5,738 SC$
Robotics    628 units    61    10.3    186    444,553 SC$    237,070 SC$
Rubber    67,297 tons    10,000    6.7    180    4,272 SC$    2,415 SC$
Services    65,356 units    7,500    8.7    180    1,866 SC$    1,059 SC$
Steel    292,226 tons    30,000    9.7    180    5,730 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kuma Dara

Back to main country page
Image  

Back to my home page