Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 2 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Neudorf Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.27 GC 
Located in:     The Commonwealth of Calendra 
Controlled by:     The Commonwealth of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,323.38M SC$ 
Cash Available Now  50,741.98M SC$Corporate cash
     
Products Sold Last Year  48,701.00M SC$ 
Profit Last Year  19,186.72M SC$ 
Net Profit Last Year  10,073.03M SC$ 
Products Sold Last Month  4,009.65M SC$ 
Profit Last Month  1,519.59M SC$Profit
Net Profit Last Month  797.79M SC$Net Profit
Assets  59,940.20M SC$Corporate assets
Market Value  429,254.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,201.23M SC$Value of materials
Production Last Month  210,297.20Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,300.27M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -455.88M SC$Tax payments
Profit Payment Paid  -531.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,009.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,162.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  4,292.54  SC$Share price
Earning per Share In Recent Period  83.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,323.38M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,598.38M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,323.38M SC$  2,512.85M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,701.00M   
   7,701.96M 
   18,528.40M 
   2,503.91M 
   780.02M 
   0.00M 
   0.00M 
48,701.00M  29,514.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,878 tons    200    9.4    180    4,226 SC$    2,416 SC$
Cocoa    1,267 tons    200    6.3    185    2,557 SC$    1,778 SC$
Coffee    882 tons    200    4.4    186    13,131 SC$    8,607 SC$
Eggs    241,485 10000 units    35,000    6.9    185    4,193 SC$    2,356 SC$
Electric Power    2,199 million kwhs    250    8.8    180    174,247 SC$    97,680 SC$
Factory Maintenance    1,040 units    103    10.1    180    669,009 SC$    385,050 SC$
Fruit    426,035 tons    77,500    5.5    180    5,657 SC$    3,171 SC$
High Tech Services    18,478 units    2,500    7.4    180    2,868 SC$    1,616 SC$
Peanuts    295,742 tons    30,000    9.9    184    5,602 SC$    3,065 SC$
Rice    69,087 tons    10,000    6.9    181    4,790 SC$    2,643 SC$
Robotics    11 units    1    11    180    403,062 SC$    237,070 SC$
Services    24,551 units    5,000    4.9    183    2,131 SC$    1,061 SC$
Spices    67,525 tons    5,500    12.3    178    34,942 SC$    20,083 SC$
Vegetables    422,228 tons    87,500    4.8    183    4,978 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Calendra

Back to main country page
Image  

Back to my home page