Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 22 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry - Temporarily not available  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Wasco Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     March 22 4984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.03 GC 
Located in:     The Kingdom of Spagga 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,295.36M SC$ 
Cash Available Now  117,146.59M SC$Corporate cash
     
Products Sold Last Year  48,522.64M SC$ 
Profit Last Year  11,934.70M SC$ 
Net Profit Last Year  5,012.58M SC$ 
Products Sold Last Month  4,008.22M SC$ 
Profit Last Month  980.78M SC$Profit
Net Profit Last Month  411.93M SC$Net Profit
Assets  171,597.68M SC$Corporate assets
Market Value  400,097.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,937.49M SC$Value of materials
Production Last Month  20,625.77Production for the month
Production Level Last Month  98.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,028.75M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -761.56M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -47.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.23M SC$Tax payments
Profit Payment Paid  -549.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,008.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,994.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.8Price earning ratio
Share Price  4,000.97  SC$Share price
Earning per Share In Recent Period  41.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,295.36M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     1,797.68M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     80.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     761.56M SC$ 
Total:  3,295.36M SC$  3,029.72M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,522.64M   
   2,423.52M 
   21,685.37M 
   2,254.17M 
   998.05M 
   0.00M 
   9,226.83M 
48,522.64M  36,587.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    234,946 units    35,000    6.7    144    5,184 SC$    3,549 SC$
Carbon    93,211 tons    10,000    9.3    152    41,094 SC$    25,921 SC$
Chemicals    939,824 tons    55,000    17.1    153    2,325 SC$    1,510 SC$
Computers    260,198 systems    17,500    14.9    156    3,472 SC$    2,114 SC$
Factory Maintenance    1,732 units    144    12    146    560,928 SC$    385,050 SC$
Gas    946,351 units    75,000    12.6    147    5,154 SC$    3,462 SC$
High Tech Services    413,580 units    25,000    16.5    146    2,383 SC$    1,616 SC$
Oil    1,736,659 tons    200,000    8.7    147    2,099 SC$    1,431 SC$
Robotics    2,157 units    284    7.6    144    341,418 SC$    237,070 SC$
Services    324,914 units    25,000    13    228    2,712 SC$    1,028 SC$
Software    293,283 units    20,000    14.7    153    2,783 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,500.87 
Product Retained Each Month For Contracts  3,500.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
 

Back to my home page