Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 22 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry - Temporarily not available  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hesston Destroyer Torpedoes
Product:     Destroyer Torpedoes 
Latest Market Price:  Market Price  768,968 SC$ per torpedo 
Corporation Type:     private corporation 
Founded:     January 22 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.12 GC 
Located in:     The Kingdom of Spagga 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,572.97M SC$ 
Cash Available Now  111,102.01M SC$Corporate cash
     
Products Sold Last Year  33,252.53M SC$ 
Profit Last Year  16,051.61M SC$ 
Net Profit Last Year  6,741.68M SC$ 
Products Sold Last Month  2,753.21M SC$ 
Profit Last Month  1,321.52M SC$Profit
Net Profit Last Month  555.04M SC$Net Profit
Assets  150,631.86M SC$Corporate assets
Market Value  425,823.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,036.32M SC$Value of materials
Production Last Month  1,767.92Production for the month
Production Level Last Month  98.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,078.77M SC$ 
     
Salaries Paid  -189.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -523.11M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,265.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.46M SC$Tax payments
Profit Payment Paid  -740.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,753.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,529.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  4,258.23  SC$Share price
Earning per Share In Recent Period  56.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,572.97M SC$   
Salaries Paid     189.27M SC$Salary Cost
Raw Materials Used     464.02M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     60.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     523.11M SC$ 
Total:  2,572.97M SC$  1,424.57M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
33,252.53M   
   2,271.42M 
   5,681.57M 
   2,257.53M 
   742.44M 
   0.00M 
   6,247.95M 
33,252.53M  17,200.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,750  67,750  5,300 
Medium Level Worker  65,000  65,000  6,900 
High Level Worker  34,000  34,000  8,000 
Low Level Manager  8,833  8,833  10,000 
Medium Level Manager  6,000  6,000  13,200 
High Level Manager  2,950  2,950  16,500 
Executive  1,375  1,375  34,500 
High Tech Engineer  48,500  48,500  13,300 
High Tech Senior  10,525  10,525  21,000 
High Tech Executive  1,475  1,475  42,000 
     
Total:  246,408Number of Employees 246,408   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    87,603 tons    7,500    11.7    142    4,468 SC$    3,140 SC$
Ammunition Components    35,639 units    3,000    11.9    147    68,313 SC$    43,337 SC$
Chemicals    108,246 tons    10,000    10.8    146    2,183 SC$    1,510 SC$
Computers    102,318 systems    10,000    10.2    154    3,354 SC$    2,114 SC$
Electric Power    958 million kwhs    100    9.6    143    141,920 SC$    97,680 SC$
Electronic Components    80,631 units    20,000    4    151    2,370 SC$    1,510 SC$
Factory Maintenance    844 units    104    8.1    150    580,538 SC$    385,050 SC$
High Tech Services    73,102 units    7,500    9.7    149    2,437 SC$    1,616 SC$
Industrial Equipment    197,155 units    22,500    8.8    146    2,539 SC$    1,661 SC$
Robotics    677 units    70    9.7    150    363,320 SC$    237,070 SC$
Services    75,842 units    7,500    10.1    147    1,502 SC$    1,028 SC$
Steel    28,990 tons    5,000    5.8    153    5,036 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Destroyer Torpedo 
1882
 
Product Offered but not Sold yet  28.00 
Product in Stock but not Offered on the Market  67.60 
Product Retained Each Month For Contracts  67.00 
Maximum Production Capacity Per Month  1,800 
Estimated Production This Month  1,800 
Image  
Trade Strategies
Sale Strategy Start at 406% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
 

Back to my home page