Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 21 5167
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raton Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,495 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 4386 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.98 GC 
Located in:     Denver 
Controlled by:     Denver 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,910.66M SC$ 
Cash Available Now  164,577.27M SC$Corporate cash
     
Products Sold Last Year  58,864.21M SC$ 
Profit Last Year  24,274.53M SC$ 
Net Profit Last Year  9,467.07M SC$ 
Products Sold Last Month  4,905.49M SC$ 
Profit Last Month  1,700.56M SC$Profit
Net Profit Last Month  663.22M SC$Net Profit
Assets  213,706.08M SC$Corporate assets
Market Value  469,464.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,881.02M SC$Value of materials
Production Last Month  1,318,268.76Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,908.48M SC$ 
     
Salaries Paid  -703.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,326.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -680.22M SC$Tax payments
Profit Payment Paid  -714.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,905.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,181.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  4,694.64  SC$Share price
Earning per Share In Recent Period  70.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,910.66M SC$   
Salaries Paid     703.27M SC$Salary Cost
Raw Materials Used     2,082.61M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     103.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,910.66M SC$  3,097.09M SC$ 
Year to Date
Income   Cost  
53,986.86M   
   7,737.81M 
   23,174.78M 
   2,289.74M 
   1,146.29M 
   0.00M 
   0.00M 
53,986.86M  34,348.62M 
Last Year
Income   Cost  
58,864.21M   
   8,442.88M 
   22,397.37M 
   2,501.91M 
   1,247.51M 
   0.00M 
   0.00M 
58,864.21M  34,589.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 295.0. The target salary index for this corporation is 295.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,635 
Medium Level Worker  51,000  51,000  20,355 
High Level Worker  33,000  33,000  23,600 
Low Level Manager  20,600  20,600  29,500 
Medium Level Manager  14,500  14,500  38,940 
High Level Manager  9,300  9,300  48,675 
Executive  2,200  2,200  101,775 
High Tech Engineer  63,000  63,000  39,235 
High Tech Senior  14,600  14,600  61,950 
High Tech Executive  1,560  1,560  123,900 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    329,482 tons    51,750    6.4    295    8,037 SC$    2,718 SC$
Books And Newspapers    136,100 units    9,000    15.1    278    5,009 SC$    1,782 SC$
Electric Power    1,779 million kwhs    175    10.2    227    892,374 SC$    362,400 SC$
Factory Maintenance    950 units    103    9.2    223    1.20M SC$    498,300 SC$
Gasoline    104,711 tons    11,250    9.3    147    3,111 SC$    2,597 SC$
High Tech Services    93,118 units    6,750    13.8    251    4,274 SC$    1,676 SC$
Luxury Goods    7,259 tons    500    14.5    230    1.44M SC$    611,550 SC$
Mobile Devices    72,909 devices    6,233    11.7    224    35,799 SC$    14,798 SC$
Household Products    4,898 tons    675    7.3    194    11,575 SC$    5,889 SC$
Robotics    2,420 units    201    12    269    664,445 SC$    241,600 SC$
Services    37,654 units    4,500    8.4    264    3,405 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 319% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Denver

Back to main country page
Image  

Back to my home page