Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 19 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     February 19 4976 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.79 GC 
Located in:     La Republica del Karolia 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,211.02M SC$ 
Cash Available Now  110,583.20M SC$Corporate cash
     
Products Sold Last Year  52,657.54M SC$ 
Profit Last Year  19,303.28M SC$ 
Net Profit Last Year  8,107.38M SC$ 
Products Sold Last Month  4,266.47M SC$ 
Profit Last Month  1,534.85M SC$Profit
Net Profit Last Month  644.64M SC$Net Profit
Assets  237,580.47M SC$Corporate assets
Market Value  582,550.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  92,900.59M SC$Value of materials
Production Last Month  1,523.30Production for the month
Production Level Last Month  98.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  98.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,153.70M SC$ 
     
Salaries Paid  -265.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -810.63M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  -18.63M SC$ 
Raw Materials Bought  -1,240.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -460.46M SC$Tax payments
Profit Payment Paid  -859.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,266.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,576.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  5,825.50  SC$Share price
Earning per Share In Recent Period  67.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,211.02M SC$   
Salaries Paid     265.51M SC$Salary Cost
Raw Materials Used     1,316.49M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     131.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     810.63M SC$ 
Total:  2,211.02M SC$  2,711.67M SC$ 
Year to Date
Income   Cost  
48,067.15M   
   2,919.41M 
   14,668.46M 
   2,067.82M 
   1,467.46M 
   0.00M 
   9,155.43M 
48,067.15M  30,278.58M 
Last Year
Income   Cost  
52,657.54M   
   3,184.62M 
   16,309.27M 
   2,253.87M 
   1,600.21M 
   0.00M 
   10,006.30M 
52,657.54M  33,354.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  5,300 
Medium Level Worker  65,760  65,760  6,900 
High Level Worker  39,800  39,800  8,000 
Low Level Manager  19,980  19,980  10,000 
Medium Level Manager  10,220  10,220  13,200 
High Level Manager  6,080  6,080  16,500 
Executive  2,172  2,172  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,720  17,720  21,000 
High Tech Executive  3,620  3,620  42,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    354,313 tons    25,000    14.2    177    5,291 SC$    2,114 SC$
Electric Components    700,699 units    20,000    35    222    4,786 SC$    2,114 SC$
Electric Power    78,793 million kwhs    675    116.7    233    831,106 SC$    395,200 SC$
Electronic Components    245,370 units    20,000    12.3    149    2,451 SC$    1,646 SC$
Factory Maintenance    1,940 units    144    13.5    163    1.69M SC$    558,700 SC$
Glass    87,808 tons    2,000    43.9    237    4,949 SC$    2,174 SC$
High Tech Services    767,106 units    25,000    30.7    269    4,108 SC$    1,676 SC$
Industrial Equipment    898,418 units    20,000    44.9    285    6,427 SC$    2,235 SC$
Machine Parts    665,633 units    20,000    33.3    296    5,952 SC$    1,963 SC$
Household Products    30,950 tons    3,000    10.3    146    10,319 SC$    6,493 SC$
Robotics    1,065 units    94    11.3    174    723,504 SC$    258,210 SC$
Services    554,727 units    12,500    44.4    286    3,635 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  750.51 
Product Retained Each Month For Contracts  750.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page