Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 8 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bonita Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 8 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.31 GC 
Located in:     The Empire of Cobra 
Controlled by:     The Empire of Cobra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,324.39M SC$ 
Cash Available Now  116,907.29M SC$Corporate cash
     
Products Sold Last Year  47,885.46M SC$ 
Profit Last Year  12,617.06M SC$ 
Net Profit Last Year  6,623.96M SC$ 
Products Sold Last Month  4,995.18M SC$ 
Profit Last Month  1,699.38M SC$Profit
Net Profit Last Month  892.17M SC$Net Profit
Assets  153,797.31M SC$Corporate assets
Market Value  336,188.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,952.90M SC$Value of materials
Production Last Month  766,982.77Production for the month
Production Level Last Month  50.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,812.73M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.81M SC$Tax payments
Profit Payment Paid  -594.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,995.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,745.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  3,361.88  SC$Share price
Earning per Share In Recent Period  60.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,324.39M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,051.70M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     70.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,324.39M SC$  2,079.97M SC$ 
Year to Date
Income   Cost  
9,845.32M   
   1,499.01M 
   4,539.93M 
   416.96M 
   140.64M 
   0.00M 
   0.00M 
9,845.32M  6,596.54M 
Last Year
Income   Cost  
47,885.46M   
   8,995.87M 
   23,001.51M 
   2,502.68M 
   768.35M 
   0.00M 
   0.00M 
47,885.46M  35,268.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    920,804 tons    150,000    6.1    180    2,912 SC$    1,631 SC$
Building Materials    126,217 units    20,000    6.3    182    2,801 SC$    1,525 SC$
Cable TV Services    2,979 units    300    9.9    186    3,094 SC$    1,646 SC$
Cement    778,216 tons    100,000    7.8    181    2,778 SC$    1,510 SC$
Chemicals    600,708 tons    100,000    6    183    2,769 SC$    1,510 SC$
Electric Components    3,144 units    300    10.5    172    3,099 SC$    1,812 SC$
Electric Power    1,919 million kwhs    375    5.1    181    179,485 SC$    97,680 SC$
Factory Maintenance    1,316 units    114    11.5    187    727,507 SC$    385,050 SC$
Glass    71,066 tons    5,500    12.9    177    3,471 SC$    2,084 SC$
High Tech Services    110,123 units    7,500    14.7    183    2,949 SC$    1,616 SC$
Internet    2,535 units    300    8.5    187    5,706 SC$    3,020 SC$
Lead    0 tons    1,250    -    175    81,843 SC$    46,690 SC$
Robotics    494 units    101    4.9    180    420,308 SC$    237,070 SC$
Services    127,064 units    12,500    10.2    176    2,048 SC$    1,060 SC$
Steel    232,557 tons    25,000    9.3    182    6,015 SC$    3,262 SC$
Telephone    2,605 units    300    8.7    176    3,534 SC$    2,341 SC$
Wood    273,520 tons    150,000    1.8    182    3,381 SC$    1,852 SC$
Zinc    17,622 tons    2,000    8.8    180    54,152 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Cobra

Back to main country page
Image  

Back to my home page