Simcountry: Corporation page for: Danbury Spices

Tip

Golden Rainbow: Mar 9 5354

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Empire of Cobra

Score 7956.00

Game Level 1

World Rank 141

President: Inge786533 since Jul 5337

videos

War Rank 220

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 112.93

Cash:				201.76B SC$
Profit/Loss:				3.73B SC$
Total Assets:				18.42T SC$

Nominal Value 78.36 USD

Indexes

Nat Resources

Newspapers

Show Map

Danbury Spices

Product:				Spices
Latest Market Price:				20,083 SC$ per ton
Corporation Type:				state corporation
Founded:				October 9 5330
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.00 GC
Located in:				The Empire of Cobra
Controlled by:				The Empire of Cobra
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,832.63M SC$
Cash Available Now		140,543.16M SC$

Products Sold Last Year		37,845.05M SC$
Profit Last Year		13,467.08M SC$
Net Profit Last Year		7,070.22M SC$
Products Sold Last Month		3,851.52M SC$
Profit Last Month		1,637.81M SC$
Net Profit Last Month		859.85M SC$
Assets		172,347.51M SC$
Market Value		399,576.94M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,562.85M SC$
Production Last Month		92,193.42
Production Level Last Month		108.50 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		218.7
Production Process Effectivity		200
Welfare Index		108.46

Cash Flow Data

Cash at start of previous month		134,771.37M SC$

Salaries Paid		-630.22M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.66M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-9.90M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-491.34M SC$
Profit Payment Paid		-573.23M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,851.52M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		136,710.53M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.1
Share Price		3,995.77 SC$
Earning per Share In Recent Period		63.37 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,832.63M SC$
Salaries Paid		630.22M SC$
Raw Materials Used		1,311.71M SC$
Fixed Property Cost		207.66M SC$
Maintenance Products Used		63.54M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,832.63M SC$	2,213.12M SC$

Year to Date

Income		Cost
7,689.57M
		1,260.44M
		2,623.37M
		415.95M
		128.30M
		0.00M
		0.00M
7,689.57M		4,428.07M

Last Year

Income		Cost
37,845.05M
		7,564.17M
		13,608.45M
		2,495.87M
		709.49M
		0.00M
		0.00M
37,845.05M		24,377.97M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	95,000	95,000	15,900
Medium Level Worker	90,000	90,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	14,300	14,300	30,000
Medium Level Manager	11,000	11,000	39,600
High Level Manager	5,200	5,200	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	31,200	31,200	39,900
High Tech Senior	7,400	7,400	63,000
High Tech Executive	660	660	126,000

Total:	303,160	303,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	317,013	tons	60,000	5.3	175	2,605 SC$	1,510 SC$
Electric Power	766	million kwhs	175	4.4	183	183,296 SC$	97,680 SC$
Factory Maintenance	857	units	103	8.3	178	686,052 SC$	385,050 SC$
High Tech Services	97,689	units	10,000	9.8	174	2,802 SC$	1,616 SC$
Peanuts	2,296	tons	200	11.5	177	5,379 SC$	3,065 SC$
Potassium	386,258	tons	242,500	1.6	178	3,839 SC$	2,157 SC$
Robotics	569	units	101	5.6	186	446,346 SC$	237,070 SC$
Services	46,279	units	7,500	6.2	183	2,134 SC$	1,060 SC$

Product Offered

Market Situation for Spices

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.92

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Start at 209% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Cobra

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: