Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 20 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sudder Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 20 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.72 GC 
Located in:     The Independent State of Bambaro 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,193.28M SC$ 
Cash Available Now  45,588.35M SC$Corporate cash
     
Products Sold Last Year  52,384.81M SC$ 
Profit Last Year  11,483.77M SC$ 
Net Profit Last Year  4,823.18M SC$ 
Products Sold Last Month  4,176.87M SC$ 
Profit Last Month  780.65M SC$Profit
Net Profit Last Month  327.87M SC$Net Profit
Assets  95,403.92M SC$Corporate assets
Market Value  322,385.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,067.47M SC$Value of materials
Production Last Month  127,324.22Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  267.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,706.02M SC$ 
     
Salaries Paid  -438.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -793.60M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17,396.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.20M SC$Tax payments
Profit Payment Paid  -437.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,395.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.0Price earning ratio
Share Price  3,223.86  SC$Share price
Earning per Share In Recent Period  38.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,193.28M SC$   
Salaries Paid     438.30M SC$Salary Cost
Raw Materials Used     1,876.48M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     793.60M SC$ 
Total:  4,193.28M SC$  3,403.94M SC$ 
Year to Date
Income   Cost  
25,774.41M   
   2,629.82M 
   11,211.62M 
   1,128.27M 
   650.77M 
   0.00M 
   4,933.18M 
25,774.41M  20,553.66M 
Last Year
Income   Cost  
52,384.81M   
   5,259.82M 
   22,078.03M 
   2,255.25M 
   1,355.00M 
   0.00M 
   9,952.93M 
52,384.81M  40,901.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,250  103,250  10,600 
Medium Level Worker  101,000  101,000  13,800 
High Level Worker  44,250  44,250  16,000 
Low Level Manager  15,625  15,625  20,000 
Medium Level Manager  11,675  11,675  26,400 
High Level Manager  5,225  5,225  33,000 
Executive  1,275  1,275  69,000 
High Tech Engineer  30,875  30,875  26,600 
High Tech Senior  7,225  7,225  42,000 
High Tech Executive  685  685  84,000 
     
Total:  321,085Number of Employees 321,085   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,984 million kwhs    450    4.4    196    1.06M SC$    395,200 SC$
Factory Maintenance    653 units    104    6.3    185    1.36M SC$    558,700 SC$
High Tech Services    34,261 units    5,000    6.9    182    3,304 SC$    1,676 SC$
Milk    3,496,685 m3s    297,500    11.8    192    6,647 SC$    2,567 SC$
Robotics    11 units    1    11    192    663,879 SC$    258,210 SC$
Services    43,542 units    5,000    8.7    188    2,571 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 467% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page