Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 18 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kyoti Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     August 18 4785 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.12 GC 
Located in:     The Democratic Union of Locarna 
Controlled by:     BlackRock 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,439.96M SC$ 
Cash Available Now  116,424.25M SC$Corporate cash
     
Products Sold Last Year  59,353.20M SC$ 
Profit Last Year  12,786.68M SC$ 
Net Profit Last Year  8,950.68M SC$ 
Products Sold Last Month  4,945.55M SC$ 
Profit Last Month  1,079.50M SC$Profit
Net Profit Last Month  755.65M SC$Net Profit
Assets  168,737.79M SC$Corporate assets
Market Value  590,337.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,784.25M SC$Value of materials
Production Last Month  1,739.77Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,108.76M SC$ 
     
Salaries Paid  -1,061.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -939.65M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -111.29M SC$ 
Raw Materials Bought  -1,445.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.85M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,945.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,984.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.9Price earning ratio
Share Price  5,903.37  SC$Share price
Earning per Share In Recent Period  80.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,439.96M SC$   
Salaries Paid     1,061.44M SC$Salary Cost
Raw Materials Used     1,492.55M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     197.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     939.65M SC$ 
Total:  4,439.96M SC$  3,878.67M SC$ 
Year to Date
Income   Cost  
54,183.53M   
   11,677.03M 
   16,328.45M 
   2,068.91M 
   2,267.96M 
   0.00M 
   10,294.15M 
54,183.53M  42,636.50M 
Last Year
Income   Cost  
59,353.20M   
   12,739.08M 
   17,823.76M 
   2,256.07M 
   2,461.86M 
   0.00M 
   11,285.74M 
59,353.20M  46,566.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  21,200 
Medium Level Worker  65,500  65,500  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  20,000  20,000  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  6,100  6,100  66,000 
Executive  2,175  2,175  138,000 
High Tech Engineer  73,750  73,750  53,200 
High Tech Senior  17,750  17,750  84,000 
High Tech Executive  3,625  3,625  168,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    240,897 tons    25,000    9.6    209    4,539 SC$    2,114 SC$
Electric Components    168,709 units    20,000    8.4    214    4,670 SC$    2,114 SC$
Electric Power    6,933 million kwhs    675    10.3    215    982,965 SC$    434,700 SC$
Electronic Components    370,150 units    20,000    18.5    222    3,852 SC$    1,646 SC$
Factory Maintenance    2,496 units    144    17.3    245    1.69M SC$    558,700 SC$
Glass    17,937 tons    2,000    9    214    4,722 SC$    2,174 SC$
High Tech Services    324,555 units    25,000    13    250    5,058 SC$    1,676 SC$
Industrial Equipment    427,163 units    20,000    21.4    210    4,856 SC$    2,235 SC$
Machine Parts    303,283 units    20,000    15.2    219    4,704 SC$    2,023 SC$
Household Products    24,335 tons    3,000    8.1    216    14,744 SC$    6,493 SC$
Robotics    1,446 units    95    15.3    214    580,949 SC$    258,210 SC$
Services    131,553 units    12,500    10.5    219    2,789 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  150.23 
Product Retained Each Month For Contracts  150.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackRock

Back to main enterprise page
Image  

Back to my home page