Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 14 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 14 4893 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.28 GC 
Located in:     The Commonwealth of Perna 
Controlled by:     The Commonwealth of Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,384.57M SC$ 
Cash Available Now  158,985.23M SC$Corporate cash
     
Products Sold Last Year  52,822.38M SC$ 
Profit Last Year  9,519.59M SC$ 
Net Profit Last Year  4,997.78M SC$ 
Products Sold Last Month  4,363.61M SC$ 
Profit Last Month  774.09M SC$Profit
Net Profit Last Month  406.40M SC$Net Profit
Assets  202,882.51M SC$Corporate assets
Market Value  312,065.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,921.21M SC$Value of materials
Production Last Month  964,809.16Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,042.16M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -237.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.23M SC$Tax payments
Profit Payment Paid  -270.93M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,363.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,493.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  3,120.65  SC$Share price
Earning per Share In Recent Period  45.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,384.57M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,530.45M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,384.57M SC$  3,590.20M SC$ 
Year to Date
Income   Cost  
35,114.68M   
   6,039.11M 
   20,301.37M 
   1,667.23M 
   772.10M 
   0.00M 
   0.00M 
35,114.68M  28,779.80M 
Last Year
Income   Cost  
52,822.38M   
   9,058.38M 
   30,647.08M 
   2,497.79M 
   1,099.55M 
   0.00M 
   0.00M 
52,822.38M  43,302.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    107,523 tons    10,000    10.8    182    3,861 SC$    2,114 SC$
Electric Power    1,976 million kwhs    250    7.9    183    800,182 SC$    434,700 SC$
Factory Maintenance    1,225 units    104    11.8    175    963,447 SC$    558,700 SC$
Gas    290,467 units    32,500    8.9    173    6,659 SC$    3,878 SC$
High Tech Services    89,812 units    7,500    12    182    3,069 SC$    1,676 SC$
Robotics    245 units    51    4.8    172    442,683 SC$    258,210 SC$
Sand    1,902,452 tons    200,000    9.5    180    3,560 SC$    2,046 SC$
Selenium    818 tons    150    5.5    177    6.68M SC$    3.93M SC$
Services    63,826 units    7,500    8.5    175    2,162 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Perna

Back to main country page

Image  

Back to my home page