Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 11 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Missile Interceptor
Product:     Missile Interceptor Batteries 
Latest Market Price:  Market Price  22.95M SC$ per battery 
Corporation Type:     private corporation 
Founded:     February 11 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.74 GC 
Located in:     The Grand State of Sobalan 
Controlled by:     United Republics of Hora Est 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,981.54M SC$ 
Cash Available Now  117,295.39M SC$Corporate cash
     
Products Sold Last Year  48,275.23M SC$ 
Profit Last Year  23,260.23M SC$ 
Net Profit Last Year  15,061.00M SC$ 
Products Sold Last Month  4,027.37M SC$ 
Profit Last Month  1,941.24M SC$Profit
Net Profit Last Month  1,256.95M SC$Net Profit
Assets  165,423.65M SC$Corporate assets
Market Value  957,439.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,473.96M SC$Value of materials
Production Last Month  64.07Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  279.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,829.48M SC$ 
     
Salaries Paid  -412.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -765.20M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -971.97M SC$ 
Raw Materials Bought  -5,255.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -582.37M SC$Tax payments
Profit Payment Paid  -203.83M SC$ 
Upgrades Bought  -163.44M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,027.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,313.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  9,574.39  SC$Share price
Earning per Share In Recent Period  125.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,981.54M SC$   
Salaries Paid     412.46M SC$Salary Cost
Raw Materials Used     631.56M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     80.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     765.20M SC$ 
Total:  3,981.54M SC$  2,077.38M SC$ 
Year to Date
Income   Cost  
4,027.37M   
   412.62M 
   638.56M 
   188.05M 
   81.69M 
   0.00M 
   765.20M 
4,027.37M  2,086.13M 
Last Year
Income   Cost  
48,275.23M   
   4,949.98M 
   7,666.56M 
   2,256.63M 
   978.30M 
   0.00M 
   9,163.53M 
48,275.23M  25,015.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,750  89,750  10,600 
Medium Level Worker  71,000  71,000  13,800 
High Level Worker  37,500  37,500  16,000 
Low Level Manager  9,050  9,050  20,000 
Medium Level Manager  6,100  6,100  26,400 
High Level Manager  2,375  2,375  33,000 
Executive  1,450  1,450  69,000 
High Tech Engineer  50,625  50,625  26,600 
High Tech Senior  10,625  10,625  42,000 
High Tech Executive  1,250  1,250  84,000 
     
Total:  279,725Number of Employees 279,725   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    112,593 systems    5,000    22.5    205    4,437 SC$    2,114 SC$
Construction    42,958 units    2,500    17.2    198    2,570 SC$    1,202 SC$
Electric Components    120,691 units    10,000    12.1    202    3,746 SC$    1,812 SC$
Electric Power    5,015 million kwhs    250    20.1    196    186,508 SC$    97,680 SC$
Electronic Components    158,384 units    7,500    21.1    202    3,222 SC$    1,510 SC$
Factory Maintenance    2,288 units    104    22    200    778,822 SC$    385,050 SC$
High Tech Services    106,861 units    5,000    21.4    201    3,237 SC$    1,616 SC$
Industrial Equipment    100,333 units    7,500    13.4    204    3,592 SC$    1,661 SC$
Robotics    1,342 units    64    21.1    196    466,901 SC$    237,070 SC$
Services    76,178 units    5,000    15.2    203    2,388 SC$    1,061 SC$
Weapon Grade Components    56,969 units    2,500    22.8    202    164,232 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  63 
Estimated Production This Month  63 
Image  
Trade Strategies
Sale Strategy Start at 290% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 15% every month that the product is not delivered.
Image  

Back to list of corporations owned by United Republics of Hora Est

Back to main enterprise page
Image  

Back to my home page