Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 17 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 17 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.24 GC 
Located in:     The Independent State of Ellenjoy grace 
Controlled by:     The Independent State of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,120.47M SC$ 
Cash Available Now  155,047.61M SC$Corporate cash
     
Products Sold Last Year  49,649.36M SC$ 
Profit Last Year  14,422.27M SC$ 
Net Profit Last Year  7,571.69M SC$ 
Products Sold Last Month  4,157.28M SC$ 
Profit Last Month  1,204.35M SC$Profit
Net Profit Last Month  632.28M SC$Net Profit
Assets  194,410.10M SC$Corporate assets
Market Value  405,237.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,892.30M SC$Value of materials
Production Last Month  46,646.37Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,070.04M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,624.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.30M SC$Tax payments
Profit Payment Paid  -421.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,157.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,927.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  4,052.38  SC$Share price
Earning per Share In Recent Period  69.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,120.47M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,713.17M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,120.47M SC$  2,700.37M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,649.36M   
   8,202.92M 
   23,367.01M 
   2,504.48M 
   1,152.68M 
   0.00M 
   0.00M 
49,649.36M  35,227.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    55,271 tons    7,500    7.4    180    5,866 SC$    3,383 SC$
Batteries    337,275 units    32,000    10.5    186    5,123 SC$    2,718 SC$
Car Engines    437,081 engines    39,000    11.2    180    12,384 SC$    7,097 SC$
Carbon    45,593 tons    5,500    8.3    180    47,838 SC$    28,050 SC$
Chemicals    60,360 tons    7,500    8    181    3,820 SC$    2,114 SC$
Electric Components    40,767 units    7,500    5.4    183    3,860 SC$    2,114 SC$
Electric Power    294 million kwhs    250    1.2    184    803,696 SC$    434,700 SC$
Electronic Components    63,393 units    7,500    8.5    186    3,072 SC$    1,646 SC$
Factory Maintenance    943 units    104    9.1    181    1.01M SC$    558,700 SC$
High Tech Services    37,545 units    7,500    5    180    2,972 SC$    1,676 SC$
Lead    13,503 tons    2,500    5.4    189    79,745 SC$    42,075 SC$
Mobile Devices    13,412 devices    3,000    4.5    188    27,833 SC$    14,320 SC$
Plastics    29,923 tons    7,500    4    180    2,918 SC$    1,706 SC$
Robotics    1,058 units    176    6    180    442,780 SC$    258,210 SC$
Services    86,754 units    7,500    11.6    186    2,065 SC$    1,095 SC$
Steel    176,599 tons    25,000    7.1    180    7,654 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ellenjoy grace

Back to main country page

Image  

Back to my home page