Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 20 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Eldhaven

Score 30063.00 Game Level 5 World Rank 506 President: Robert since Jul 5096
 
Country Flag
videos
  
War Rank 3
Wars Won / Lost:    9 / 0 
War Score:    900 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 117.74
Cash:    3.22T SC$ Cash Available
Profit/Loss:    52.06B SC$ Total Profit This Month
Total Assets:    77.31T SC$ Total State Assets
  
Nominal Value 328.99 USD
Population:    79,424,821 Total Population
Migration:    115  
Corporations:    76 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Eldhaven Potassium S1

Product:     Potassium 
Latest Market Price:  Market Price  2,910 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 20 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.22 GC 
Located in:     Eldhaven 
Controlled by:     Eldhaven 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,263.70M SC$ 
Cash Available Now  37,432.13M SC$Corporate cash
     
Products Sold Last Year  62,793.93M SC$ 
Profit Last Year  33,484.81M SC$ 
Net Profit Last Year  11,970.82M SC$ 
Products Sold Last Month  5,104.13M SC$ 
Profit Last Month  2,663.61M SC$Profit
Net Profit Last Month  952.24M SC$Net Profit
Assets  77,747.50M SC$Corporate assets
Market Value  498,564.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,002.08M SC$Value of materials
Production Last Month  991,951.60Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.37Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  1,493,960,138 
 
Cash Flow Data
Cash at start of previous month  39,448.07M SC$ 
     
Salaries Paid  -855.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,621.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -932.26M SC$Tax payments
Profit Payment Paid  -1,558.21M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,104.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,168.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.4Price earning ratio
Share Price  4,985.64  SC$Share price
Earning per Share In Recent Period  101.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,263.70M SC$   
Salaries Paid     855.44M SC$Salary Cost
Raw Materials Used     1,302.57M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,263.70M SC$  2,440.89M SC$ 
Year to Date
Income   Cost  
52,745.24M   
   8,554.99M 
   13,032.96M 
   2,082.91M 
   747.00M 
   0.00M 
   0.00M 
52,745.24M  24,417.87M 
Last Year
Income   Cost  
62,793.93M   
   10,265.86M 
   15,644.34M 
   2,502.87M 
   896.04M 
   0.00M 
   0.00M 
62,793.93M  29,309.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  17,490 
Medium Level Worker  121,000  121,000  22,770 
High Level Worker  46,000  46,000  26,400 
Low Level Manager  19,600  19,600  33,000 
Medium Level Manager  10,500  10,500  43,560 
High Level Manager  5,850  5,850  54,450 
Executive  1,975  1,975  113,850 
High Tech Engineer  41,000  41,000  43,890 
High Tech Senior  8,900  8,900  69,300 
High Tech Executive  960  960  138,600 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,421,479 tons    175,000    13.8    120    2,794 SC$    2,114 SC$
Coal    958,267 tons    80,000    12    120    4,198 SC$    2,798 SC$
Computers    63,478 systems    5,000    12.7    120    3,403 SC$    2,567 SC$
Electric Power    3,457 million kwhs    675    5.1    120    521,269 SC$    392,600 SC$
Factory Maintenance    689 units    124    5.6    120    740,677 SC$    558,700 SC$
High Tech Services    112,079 units    17,500    6.4    120    2,208 SC$    1,676 SC$
Robotics    606 units    51    11.9    120    340,408 SC$    258,210 SC$
Services    210,921 units    35,000    6    120    1,631 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 383% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of state corporations in Eldhaven

Back to main country page

 

Back to my home page