Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 19 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Yuccavalley Construction

Product:     Construction 
Latest Market Price:  Market Price  1,490 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     The Kingdom of Belunda 
Controlled by:     The Kingdom of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,147.30M SC$ 
Cash Available Now  160,770.89M SC$Corporate cash
     
Products Sold Last Year  41,302.42M SC$ 
Profit Last Year  10,525.40M SC$ 
Net Profit Last Year  5,525.83M SC$ 
Products Sold Last Month  3,277.65M SC$ 
Profit Last Month  723.73M SC$Profit
Net Profit Last Month  379.96M SC$Net Profit
Assets  195,248.47M SC$Corporate assets
Market Value  341,979.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,205.38M SC$Value of materials
Production Last Month  1,024,931.30Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  99.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,853.84M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  -958.98M SC$ 
Raw Materials Bought  -17.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.12M SC$Tax payments
Profit Payment Paid  -253.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,277.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,775.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  3,419.80  SC$Share price
Earning per Share In Recent Period  57.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,147.30M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,539.18M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,147.30M SC$  2,554.78M SC$ 
Year to Date
Income   Cost  
25,411.37M   
   4,907.65M 
   10,720.27M 
   1,455.59M 
   732.46M 
   0.00M 
   0.00M 
25,411.37M  17,815.98M 
Last Year
Income   Cost  
41,302.42M   
   8,413.71M 
   18,675.02M 
   2,497.14M 
   1,191.16M 
   0.00M 
   0.00M 
41,302.42M  30,777.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    493,698 tons    52,500    9.4    178    4,064 SC$    2,265 SC$
Building Materials    74,318 units    20,000    3.7    177    3,730 SC$    2,114 SC$
Cable TV Services    2,796 units    300    9.3    179    3,465 SC$    1,963 SC$
Cement    218,518 tons    50,000    4.4    178    3,857 SC$    2,190 SC$
Chemicals    316,457 tons    25,000    12.7    179    3,797 SC$    2,114 SC$
Electric Components    2,933 units    300    9.8    174    3,601 SC$    2,114 SC$
Electric Power    1,721 million kwhs    375    4.6    179    781,334 SC$    434,700 SC$
Factory Maintenance    1,154 units    114    10.1    185    1.04M SC$    558,700 SC$
Glass    58,490 tons    5,500    10.6    173    3,717 SC$    2,172 SC$
High Tech Services    64,841 units    7,500    8.6    175    2,928 SC$    1,676 SC$
Internet    3,508 units    300    11.7    183    6,124 SC$    3,292 SC$
Lead    9,396 tons    1,250    7.5    177    74,551 SC$    42,075 SC$
Robotics    940 units    100    9.4    174    447,845 SC$    258,210 SC$
Services    60,521 units    12,500    4.8    178    1,955 SC$    1,238 SC$
Steel    77,247 tons    10,000    7.7    184    7,974 SC$    4,334 SC$
Telephone    2,445 units    300    8.1    174    4,455 SC$    2,567 SC$
Wood    498,997 tons    62,500    8    182    4,218 SC$    2,310 SC$
Zinc    3,240 tons    2,000    1.6    180    59,631 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belunda

Back to main country page

Image  

Back to my home page