Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 13 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.90 GC 
Located in:     The Kingdom of Belunda 
Controlled by:     The Kingdom of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,422.10M SC$ 
Cash Available Now  54,682.63M SC$Corporate cash
     
Products Sold Last Year  37,906.20M SC$ 
Profit Last Year  6,853.37M SC$ 
Net Profit Last Year  3,598.02M SC$ 
Products Sold Last Month  3,388.17M SC$ 
Profit Last Month  720.92M SC$Profit
Net Profit Last Month  378.48M SC$Net Profit
Assets  90,612.95M SC$Corporate assets
Market Value  185,711.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,962.62M SC$Value of materials
Production Last Month  659,955.77Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  182Quality Index
Quality of the Product  202.6Output Product Quality
Production Process Effectivity  176Productivity Index
Welfare Index  99.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,115.79M SC$ 
     
Salaries Paid  -735.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -115.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -81.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.28M SC$Tax payments
Profit Payment Paid  -252.32M SC$ 
Upgrades Bought  -841.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,388.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,260.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  1,857.12  SC$Share price
Earning per Share In Recent Period  37.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,422.10M SC$   
Salaries Paid     734.93M SC$Salary Cost
Raw Materials Used     1,737.97M SC$Cost of Material used
Fixed Property Cost     115.91M SC$Fixed Cost
Maintenance Products Used     84.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,422.10M SC$  2,672.98M SC$ 
Year to Date
Income   Cost  
23,428.66M   
   5,151.48M 
   12,169.91M 
   719.43M 
   541.38M 
   0.00M 
   0.00M 
23,428.66M  18,582.20M 
Last Year
Income   Cost  
37,906.20M   
   8,856.68M 
   20,567.34M 
   853.14M 
   775.67M 
   0.00M 
   0.00M 
37,906.20M  31,052.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,200  96,200  15,900 
Medium Level Worker  90,360  90,360  20,700 
High Level Worker  35,680  35,680  24,000 
Low Level Manager  21,760  21,760  30,000 
Medium Level Manager  8,780  8,780  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,428  1,428  103,500 
High Tech Engineer  56,660  56,660  39,900 
High Tech Senior  12,320  12,320  63,000 
High Tech Executive  1,308  1,308  126,000 
     
Total:  328,796Number of Employees 328,796   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    237,748 units    25,000    9.5    187    3,751 SC$    1,993 SC$
Computers    304,976 systems    65,000    4.7    184    4,901 SC$    2,643 SC$
Electric Power    5,118 million kwhs    650    7.9    175    747,635 SC$    434,700 SC$
Factory Maintenance    367 units    90    4.1    186    1.04M SC$    558,700 SC$
High Tech Services    310,614 units    45,000    6.9    185    3,113 SC$    1,676 SC$
Mobile Devices    24,538 devices    3,500    7    176    26,061 SC$    15,704 SC$
Robotics    202 units    20    10.1    176    449,095 SC$    258,210 SC$
Services    117,757 units    18,000    6.5    178    1,941 SC$    1,238 SC$
Software    1,290,778 units    150,000    8.6    181    3,554 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 193% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belunda

Back to main country page

Image  

Back to my home page