Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragota Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.64 GC 
Located in:     La Republica del Novodro 
Controlled by:     La Republica del Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,673.97M SC$ 
Cash Available Now  60,133.50M SC$Corporate cash
     
Products Sold Last Year  44,071.05M SC$ 
Profit Last Year  9,589.77M SC$ 
Net Profit Last Year  1,222.70M SC$ 
Products Sold Last Month  3,673.99M SC$ 
Profit Last Month  805.38M SC$Profit
Net Profit Last Month  102.69M SC$Net Profit
Assets  97,768.66M SC$Corporate assets
Market Value  108,992.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,089.56M SC$Value of materials
Production Last Month  852,460.83Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,457.58M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,940.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -604.03M SC$Tax payments
Profit Payment Paid  -197.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,673.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,459.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.2Price earning ratio
Share Price  1,089.93  SC$Share price
Earning per Share In Recent Period  11.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,673.97M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,843.48M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,673.97M SC$  2,867.67M SC$ 
Year to Date
Income   Cost  
3,673.99M   
   722.19M 
   1,844.44M 
   207.85M 
   94.13M 
   0.00M 
   0.00M 
3,673.99M  2,868.61M 
Last Year
Income   Cost  
44,071.05M   
   8,666.62M 
   22,177.67M 
   2,499.82M 
   1,137.16M 
   0.00M 
   0.00M 
44,071.05M  34,481.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    145,827 tons    20,000    7.3    188    6,384 SC$    3,383 SC$
Carbon    8,914 tons    3,250    2.7    187    52,584 SC$    28,050 SC$
Electric Components    275,350 units    25,000    11    174    3,650 SC$    2,114 SC$
Electric Power    2,892 million kwhs    450    6.4    181    779,811 SC$    434,700 SC$
Electronic Components    669,980 units    62,500    10.7    185    3,058 SC$    1,646 SC$
Factory Maintenance    377 units    104    3.6    180    998,487 SC$    558,700 SC$
High Tech Services    249,813 units    25,000    10    181    3,054 SC$    1,676 SC$
Lead    7,738 tons    1,250    6.2    185    77,896 SC$    42,075 SC$
Mobile Devices    41,544 devices    4,000    10.4    183    28,822 SC$    15,704 SC$
Household Products    14,204 tons    2,000    7.1    180    11,539 SC$    6,493 SC$
Platinum    15 tons    2    6.5    180    102.43M SC$    56.93M SC$
Robotics    606 units    61    9.9    186    477,764 SC$    258,210 SC$
Rubber    11,080 tons    3,500    3.2    172    4,532 SC$    2,640 SC$
Services    174,378 units    15,000    11.6    173    2,130 SC$    1,165 SC$
Steel    181,860 tons    30,000    6.1    177    7,607 SC$    4,334 SC$
Zinc    2,009 tons    1,000    2    182    60,025 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Novodro

Back to main country page

Image  

Back to my home page