Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fortsmith Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.44 GC 
Located in:     La Republica del Novodro 
Controlled by:     La Republica del Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,797.39M SC$ 
Cash Available Now  65,703.02M SC$Corporate cash
     
Products Sold Last Year  45,579.66M SC$ 
Profit Last Year  8,075.45M SC$ 
Net Profit Last Year  1,029.62M SC$ 
Products Sold Last Month  3,797.39M SC$ 
Profit Last Month  692.73M SC$Profit
Net Profit Last Month  88.32M SC$Net Profit
Assets  102,321.29M SC$Corporate assets
Market Value  104,375.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,157.09M SC$Value of materials
Production Last Month  797,750.90Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,653.90M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -889.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.55M SC$Tax payments
Profit Payment Paid  -169.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,797.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,905.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.2Price earning ratio
Share Price  1,043.75  SC$Share price
Earning per Share In Recent Period  9.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,797.39M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,048.97M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,797.39M SC$  3,105.93M SC$ 
Year to Date
Income   Cost  
11,356.55M   
   2,272.64M 
   6,139.60M 
   625.94M 
   271.41M 
   0.00M 
   0.00M 
11,356.55M  9,309.59M 
Last Year
Income   Cost  
45,579.66M   
   9,091.17M 
   24,773.10M 
   2,500.32M 
   1,139.61M 
   0.00M 
   0.00M 
45,579.66M  37,504.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    183,083 tons    25,000    7.3    177    5,984 SC$    3,383 SC$
Carbon    14,250 tons    3,750    3.8    185    52,042 SC$    28,050 SC$
Electric Components    129,635 units    12,500    10.4    175    3,688 SC$    2,114 SC$
Electric Motors    49,527 units    6,000    8.3    183    5,116 SC$    2,500 SC$
Electric Power    5,793 million kwhs    675    8.6    184    801,592 SC$    434,700 SC$
Factory Maintenance    539 units    104    5.2    173    951,947 SC$    558,700 SC$
Glass    18,062 tons    2,000    9    173    3,697 SC$    2,174 SC$
High Tech Services    107,936 units    10,000    10.8    184    3,130 SC$    1,676 SC$
Lead    961 tons    2,000    0.5    174    73,152 SC$    42,075 SC$
Lithium    4,671 tons    2,000    2.3    186    172,305 SC$    92,400 SC$
Machine Parts    214,636 units    20,000    10.7    176    2,786 SC$    1,734 SC$
Mobile Devices    24,233 devices    3,000    8.1    175    27,000 SC$    15,704 SC$
Household Products    23,737 tons    3,000    7.9    181    11,888 SC$    6,493 SC$
Robotics    217 units    61    3.6    177    456,627 SC$    258,210 SC$
Rubber    15,401 tons    4,500    3.4    190    5,011 SC$    2,640 SC$
Services    40,079 units    7,500    5.3    178    2,067 SC$    1,197 SC$
Steel    222,178 tons    40,000    5.6    182    7,832 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Novodro

Back to main country page

Image  

Back to my home page