Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 2 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     June 2 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.55 GC 
Located in:     La Republica del Novodro 
Controlled by:     La Republica del Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,045.81M SC$ 
Cash Available Now  47,040.41M SC$Corporate cash
     
Products Sold Last Year  47,797.41M SC$ 
Profit Last Year  10,807.84M SC$ 
Net Profit Last Year  1,378.00M SC$ 
Products Sold Last Month  4,027.91M SC$ 
Profit Last Month  928.56M SC$Profit
Net Profit Last Month  118.39M SC$Net Profit
Assets  86,797.86M SC$Corporate assets
Market Value  106,832.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,352.17M SC$Value of materials
Production Last Month  654.76Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,537.33M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -746.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -696.42M SC$Tax payments
Profit Payment Paid  -227.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,027.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,994.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.4Price earning ratio
Share Price  1,068.32  SC$Share price
Earning per Share In Recent Period  12.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,045.81M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,108.62M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,045.81M SC$  3,103.81M SC$ 
Year to Date
Income   Cost  
4,027.91M   
   692.04M 
   2,104.02M 
   208.63M 
   94.65M 
   0.00M 
   0.00M 
4,027.91M  3,099.35M 
Last Year
Income   Cost  
47,797.41M   
   8,304.82M 
   25,036.38M 
   2,504.57M 
   1,143.80M 
   0.00M 
   0.00M 
47,797.41M  36,989.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  18,400  18,400  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,180  3,180  49,500 
Executive  740  740  103,500 
High Tech Engineer  49,600  49,600  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    454,527 tons    62,500    7.3    185    6,254 SC$    3,383 SC$
Chemicals    281,174 tons    35,000    8    178    3,752 SC$    2,114 SC$
Computers    116,655 systems    22,500    5.2    181    4,829 SC$    2,643 SC$
Electric Motors    101,535 units    10,000    10.2    180    4,947 SC$    2,503 SC$
Electric Power    3,548 million kwhs    625    5.7    187    816,956 SC$    434,700 SC$
Electronic Components    1,665,319 units    200,000    8.3    181    3,000 SC$    1,646 SC$
Factory Maintenance    760 units    104    7.3    181    1.01M SC$    558,700 SC$
High Tech Services    225,180 units    25,000    9    177    2,859 SC$    1,676 SC$
Plastics    265,359 tons    27,500    9.6    184    3,169 SC$    1,706 SC$
Robotics    167 units    26    6.4    178    458,691 SC$    258,210 SC$
Services    69,726 units    12,500    5.6    184    2,268 SC$    1,128 SC$
Silver    11 tons    2    7.5    184    3.42M SC$    1.86M SC$
Steel    51,552 tons    12,500    4.1    186    8,131 SC$    4,334 SC$
Zinc    2,009 tons    300    6.7    179    59,209 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Novodro

Back to main country page

Image  

Back to my home page