Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 4890 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.54 GC 
Located in:     The Democratic Union of Borishi 
Controlled by:     The Democratic Union of Borishi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,043.89M SC$ 
Cash Available Now  153,457.12M SC$Corporate cash
     
Products Sold Last Year  48,617.85M SC$ 
Profit Last Year  14,456.50M SC$ 
Net Profit Last Year  7,589.66M SC$ 
Products Sold Last Month  4,043.89M SC$ 
Profit Last Month  1,216.64M SC$Profit
Net Profit Last Month  638.74M SC$Net Profit
Assets  192,276.76M SC$Corporate assets
Market Value  412,261.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,759.92M SC$Value of materials
Production Last Month  100,869.17Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,451.61M SC$ 
     
Salaries Paid  -801.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,072.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.99M SC$Tax payments
Profit Payment Paid  -425.82M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,043.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,413.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,122.61  SC$Share price
Earning per Share In Recent Period  69.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,043.89M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,651.51M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,043.89M SC$  2,791.66M SC$ 
Year to Date
Income   Cost  
20,309.35M   
   4,006.91M 
   8,526.15M 
   1,044.88M 
   651.67M 
   0.00M 
   0.00M 
20,309.35M  14,229.62M 
Last Year
Income   Cost  
48,617.85M   
   9,615.31M 
   20,484.01M 
   2,503.91M 
   1,558.11M 
   0.00M 
   0.00M 
48,617.85M  34,161.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    143,120 units    15,000    9.5    180    3,472 SC$    1,993 SC$
Chemicals    776,305 tons    75,000    10.4    181    3,776 SC$    2,114 SC$
Electric Power    963 million kwhs    650    1.5    186    810,513 SC$    434,700 SC$
Factory Maintenance    664 units    144    4.6    180    999,032 SC$    558,700 SC$
High Tech Services    142,837 units    25,000    5.7    180    2,858 SC$    1,676 SC$
Lithium    482 tons    100    4.8    180    158,554 SC$    92,400 SC$
Minerals    47,274 tons    25,000    1.9    180    4,959 SC$    2,805 SC$
Mobile Devices    46,944 devices    4,000    11.7    187    27,842 SC$    14,333 SC$
Household Products    198,086 tons    17,500    11.3    180    11,348 SC$    6,493 SC$
Robotics    908 units    77    11.8    180    458,604 SC$    258,210 SC$
Rubber    5,474 tons    1,250    4.4    182    4,805 SC$    2,640 SC$
Services    270,031 units    25,000    10.8    180    2,147 SC$    1,130 SC$
Software    227,486 units    30,000    7.6    183    3,699 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borishi

Back to main country page

Image  

Back to my home page