Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 5 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     May 5 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.33 GC 
Located in:     Mas Mota 
Controlled by:     Mas Mota 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,519.13M SC$ 
Cash Available Now  112,055.55M SC$Corporate cash
     
Products Sold Last Year  40,533.34M SC$ 
Profit Last Year  13,872.80M SC$ 
Net Profit Last Year  2,427.74M SC$ 
Products Sold Last Month  3,503.89M SC$ 
Profit Last Month  1,256.05M SC$Profit
Net Profit Last Month  219.81M SC$Net Profit
Assets  161,549.31M SC$Corporate assets
Market Value  195,714.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,594.53M SC$Value of materials
Production Last Month  593,467.67Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,588.38M SC$ 
     
Salaries Paid  -679.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,211.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -942.04M SC$Tax payments
Profit Payment Paid  -188.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,503.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,862.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.5Price earning ratio
Share Price  1,957.15  SC$Share price
Earning per Share In Recent Period  20.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,519.13M SC$   
Salaries Paid     679.41M SC$Salary Cost
Raw Materials Used     1,285.39M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     80.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,519.13M SC$  2,253.68M SC$ 
Year to Date
Income   Cost  
30,463.64M   
   6,111.08M 
   11,310.84M 
   1,875.65M 
   720.65M 
   0.00M 
   0.00M 
30,463.64M  20,018.21M 
Last Year
Income   Cost  
40,533.34M   
   8,148.28M 
   15,046.42M 
   2,499.42M 
   966.41M 
   0.00M 
   0.00M 
40,533.34M  26,660.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  16,960 
Medium Level Worker  83,250  83,250  22,080 
High Level Worker  39,030  39,030  25,600 
Low Level Manager  14,658  14,658  32,000 
Medium Level Manager  10,569  10,569  42,240 
High Level Manager  4,575  4,575  52,800 
Executive  1,199  1,199  110,400 
High Tech Engineer  35,376  35,376  42,560 
High Tech Senior  7,887  7,887  67,200 
High Tech Executive  759  759  134,400 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,804,312 tons    190,000    20    196    5,962 SC$    2,869 SC$
Chemicals    101,843 tons    5,000    20.4    181    4,023 SC$    2,114 SC$
Electric Power    2,558 million kwhs    125    20.5    154    605,346 SC$    392,600 SC$
Factory Maintenance    1,457 units    104    14    154    887,820 SC$    558,700 SC$
High Tech Services    28,167 units    1,500    18.8    162    2,855 SC$    1,676 SC$
Robotics    1,390 units    100    13.9    166    520,293 SC$    258,210 SC$
Services    87,669 units    5,000    17.5    158    1,944 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  35,000.37 
Product Retained Each Month For Contracts  35,000.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Mas Mota

Back to main country page

Image  

Back to my home page