Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 22 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 22 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The United Kingdom of Aysha 
Controlled by:     The United Kingdom of Aysha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,796.27M SC$ 
Cash Available Now  167,945.63M SC$Corporate cash
     
Products Sold Last Year  45,387.15M SC$ 
Profit Last Year  12,644.28M SC$ 
Net Profit Last Year  6,638.25M SC$ 
Products Sold Last Month  3,796.31M SC$ 
Profit Last Month  1,061.72M SC$Profit
Net Profit Last Month  557.40M SC$Net Profit
Assets  204,142.87M SC$Corporate assets
Market Value  373,443.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,907.58M SC$Value of materials
Production Last Month  447,377.95Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,717.22M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -831.45M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.51M SC$Tax payments
Profit Payment Paid  -371.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,796.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,149.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,734.43  SC$Share price
Earning per Share In Recent Period  60.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,796.27M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,799.93M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,796.27M SC$  2,735.10M SC$ 
Year to Date
Income   Cost  
7,592.64M   
   1,267.88M 
   3,594.91M 
   417.33M 
   186.17M 
   0.00M 
   0.00M 
7,592.64M  5,466.28M 
Last Year
Income   Cost  
45,387.15M   
   7,607.40M 
   21,511.43M 
   2,505.30M 
   1,118.73M 
   0.00M 
   0.00M 
45,387.15M  32,742.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,302 million kwhs    300    4.3    183    804,077 SC$    434,700 SC$
Factory Maintenance    1,065 units    104    10.2    177    987,002 SC$    558,700 SC$
High Tech Services    48,055 units    8,000    6    178    2,906 SC$    1,676 SC$
Milk    1,939,414 m3s    290,000    6.7    181    4,638 SC$    2,567 SC$
Robotics    4 units    1    4.2    184    479,869 SC$    258,210 SC$
Services    125,217 units    16,000    7.8    182    2,144 SC$    1,162 SC$
Spices    20,233 tons    2,000    10.1    183    36,325 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Aysha

Back to main country page

Image  

Back to my home page