Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 27 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 27 4557 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.72 GC 
Located in:     The Grand State of Bonderi 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  547.86M SC$ 
Cash Available Now  56,158.60M SC$Corporate cash
     
Products Sold Last Year  74,531.99M SC$ 
Profit Last Year  -4,651.62M SC$ 
Net Profit Last Year  -4,651.62M SC$ 
Products Sold Last Month  6,220.36M SC$ 
Profit Last Month  -423.83M SC$Profit
Net Profit Last Month  -423.83M SC$Net Profit
Assets  146,199.77M SC$Corporate assets
Market Value  251,948.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,554.14M SC$Value of materials
Production Last Month  972,559.06Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,865.05M SC$ 
     
Salaries Paid  -738.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,181.87M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -4,182.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,220.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,610.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,519.48  SC$Share price
Earning per Share In Recent Period  -46.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  547.86M SC$   
Salaries Paid     738.13M SC$Salary Cost
Raw Materials Used     4,359.42M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     179.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,181.87M SC$ 
Total:  547.86M SC$  6,646.11M SC$ 
Year to Date
Income   Cost  
68,343.07M   
   8,120.93M 
   47,845.39M 
   2,065.62M 
   1,987.72M 
   0.00M 
   12,983.07M 
68,343.07M  73,002.72M 
Last Year
Income   Cost  
74,531.99M   
   8,860.61M 
   51,732.23M 
   2,258.65M 
   2,170.42M 
   0.00M 
   14,161.71M 
74,531.99M  79,183.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  17,755 
Medium Level Worker  93,000  93,000  23,115 
High Level Worker  25,750  25,750  26,800 
Low Level Manager  19,950  19,950  33,500 
Medium Level Manager  11,750  11,750  44,220 
High Level Manager  4,200  4,200  55,275 
Executive  1,220  1,220  115,575 
High Tech Engineer  49,750  49,750  44,555 
High Tech Senior  10,825  10,825  70,350 
High Tech Executive  1,170  1,170  140,700 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    32,556 tons    2,750    11.8    272    85,048 SC$    28,050 SC$
Electric Power    8,879 million kwhs    500    17.8    299    1.32M SC$    434,700 SC$
Factory Maintenance    1,962 units    109    18    294    1.69M SC$    558,700 SC$
High Tech Services    178,387 units    10,000    17.8    301    5,058 SC$    1,676 SC$
Lead    40,137 tons    2,250    17.8    302    127,571 SC$    42,075 SC$
Minerals    336,129 tons    40,000    8.4    299    8,505 SC$    2,805 SC$
Oil    401,372 tons    22,500    17.8    303    6,053 SC$    1,997 SC$
Platinum    47 tons    3    18.6    299    172.60M SC$    56.93M SC$
Potassium    710,326 tons    40,000    17.8    303    9,005 SC$    2,970 SC$
Robotics    1,479 units    189    7.8    293    782,893 SC$    258,210 SC$
Rubber    499,013 tons    85,000    5.9    330    8,894 SC$    2,640 SC$
Services    148,387 units    10,000    14.8    296    3,532 SC$    1,130 SC$
Sulfur    841,938 tons    50,000    16.8    321    7,204 SC$    2,376 SC$
Zinc    32,980 tons    3,000    11    286    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  885,000.00 
Product Retained Each Month For Contracts  885,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page