Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 29 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Vakna

Score 32196.00 Game Level 5 World Rank 501 Emperor: His Majesty Robert since Feb 5086
 
Country Flag
videos
  
War Rank 3
Wars Won / Lost:    9 / 0 
War Score:    900 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    95,759,597 Total Population
Migration:    107  
Corporations:    94 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Vakna Silver S3

Product:     Silver 
Latest Market Price:  Market Price  1.83M SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.01 GC 
Located in:     Vakna 
Controlled by:     Vakna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,035.04M SC$ 
Cash Available Now  34,485.59M SC$Corporate cash
     
Products Sold Last Year  59,641.01M SC$ 
Profit Last Year  31,384.88M SC$ 
Net Profit Last Year  6,904.67M SC$ 
Products Sold Last Month  5,015.58M SC$ 
Profit Last Month  2,647.04M SC$Profit
Net Profit Last Month  582.35M SC$Net Profit
Assets  77,213.27M SC$Corporate assets
Market Value  305,667.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,890.22M SC$Value of materials
Production Last Month  1,527.86Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.71Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  3,793,932 
 
Cash Flow Data
Cash at start of previous month  37,170.77M SC$ 
     
Salaries Paid  -926.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,012.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,588.22M SC$Tax payments
Profit Payment Paid  -952.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,015.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,500.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  3,056.68  SC$Share price
Earning per Share In Recent Period  57.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,035.04M SC$   
Salaries Paid     940.45M SC$Salary Cost
Raw Materials Used     1,162.04M SC$Cost of Material used
Fixed Property Cost     205.67M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,035.04M SC$  2,382.99M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
59,641.01M   
   10,963.13M 
   13,962.47M 
   2,433.88M 
   896.65M 
   0.00M 
   0.00M 
59,641.01M  28,256.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  18,020 
Medium Level Worker  125,000  125,000  23,460 
High Level Worker  45,000  45,000  27,200 
Low Level Manager  18,700  18,700  34,000 
Medium Level Manager  12,500  12,500  44,880 
High Level Manager  6,200  6,200  56,100 
Executive  1,950  1,950  117,300 
High Tech Engineer  50,100  50,100  45,220 
High Tech Senior  10,600  10,600  71,400 
High Tech Executive  1,240  1,240  142,800 
     
Total:  400,290Number of Employees 400,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,617,112 tons    125,000    12.9    120    2,789 SC$    2,114 SC$
Coal    644,938 tons    45,000    14.3    120    4,198 SC$    2,798 SC$
Computers    133,086 systems    15,000    8.9    120    3,403 SC$    2,567 SC$
Electric Power    5,256 million kwhs    450    11.7    120    520,654 SC$    392,600 SC$
Factory Maintenance    1,220 units    124    9.8    120    740,656 SC$    558,700 SC$
High Tech Services    487,964 units    37,500    13    120    2,208 SC$    1,676 SC$
Household Products    165,888 tons    25,000    6.6    120    8,590 SC$    6,493 SC$
Robotics    421 units    51    8.3    120    340,408 SC$    258,210 SC$
Services    330,063 units    25,000    13.2    120    1,631 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 383% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of state corporations in Vakna

Back to main country page

 

Back to my home page