Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 31 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Regina

 Score 10850.00 Game Level 1 World Rank 71 President: coomyiphone925 since May 5052
 
Country Flag
videos
  
War Rank 37
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 58.59
Cash:    173.33B SC$ Cash Available
Profit/Loss:    -18.94B SC$ Total Profit This Month
Total Assets:    20.87T SC$ Total State Assets
  
Nominal Value 88.83 USD
Population:    29,942,342 Total Population
Migration:    60  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Ilonka Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 31 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.04 GC 
Located in:     The Empire of Regina 
Controlled by:     The Empire of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,922.78M SC$ 
Cash Available Now  164,752.51M SC$Corporate cash
     
Products Sold Last Year  41,636.25M SC$ 
Profit Last Year  8,808.94M SC$ 
Net Profit Last Year  4,624.69M SC$ 
Products Sold Last Month  1,038.14M SC$ 
Profit Last Month  -449.63M SC$Profit
Net Profit Last Month  -449.63M SC$Net Profit
Assets  206,448.39M SC$Corporate assets
Market Value  306,452.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,568.28M SC$Value of materials
Production Last Month  871,181.31Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,385.64M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,524.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -211.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,038.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,829.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.7Price earning ratio
Share Price  3,064.52  SC$Share price
Earning per Share In Recent Period  34.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,922.78M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,013.52M SC$Cost of Material used
Fixed Property Cost     207.79M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,922.78M SC$  2,966.03M SC$ 
Year to Date
Income   Cost  
19,593.95M   
   3,902.04M 
   10,060.25M 
   1,248.33M 
   572.37M 
   0.00M 
   0.00M 
19,593.95M  15,782.99M 
Last Year
Income   Cost  
41,636.25M   
   7,802.46M 
   21,413.62M 
   2,498.63M 
   1,112.60M 
   0.00M 
   0.00M 
41,636.25M  32,827.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    353,838 tons    40,000    8.8    178    5,905 SC$    3,339 SC$
Bricks    620,526 tons    90,000    6.9    172    3,887 SC$    2,265 SC$
Chemicals    73,622 tons    6,250    11.8    179    3,717 SC$    2,114 SC$
Electric Power    4,089 million kwhs    600    6.8    187    745,568 SC$    392,600 SC$
Factory Maintenance    839 units    104    8.1    181    1.01M SC$    558,700 SC$
Glass    14,912 tons    3,500    4.3    185    4,059 SC$    2,174 SC$
High Tech Services    67,057 units    7,500    8.9    181    3,005 SC$    1,676 SC$
Lead    10,560 tons    1,500    7    186    77,014 SC$    41,340 SC$
Plastics    204,458 tons    37,500    5.5    182    3,111 SC$    1,706 SC$
Robotics    1,902 units    176    10.8    187    486,844 SC$    258,210 SC$
Services    62,641 units    7,500    8.4    188    2,347 SC$    1,238 SC$
Steel    235,259 tons    35,000    6.7    183    8,050 SC$    4,334 SC$
Wood    322,143 tons    35,000    9.2    187    4,250 SC$    2,274 SC$
Zinc    6,064 tons    1,250    4.9    182    59,345 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Regina

Back to main country page
 

Back to my home page