Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 21 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdonne Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,777 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     Olenda 
Controlled by:     Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,688.60M SC$ 
Cash Available Now  51,782.85M SC$Corporate cash
     
Products Sold Last Year  54,450.17M SC$ 
Profit Last Year  16,715.04M SC$ 
Net Profit Last Year  8,775.39M SC$ 
Products Sold Last Month  4,783.91M SC$ 
Profit Last Month  1,458.56M SC$Profit
Net Profit Last Month  765.74M SC$Net Profit
Assets  58,404.35M SC$Corporate assets
Market Value  350,057.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,774.95M SC$Value of materials
Production Last Month  1,221,526.11Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,238.73M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.57M SC$Tax payments
Profit Payment Paid  -510.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,783.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,148.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  3,500.57  SC$Share price
Earning per Share In Recent Period  73.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,688.60M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,354.72M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,688.60M SC$  3,325.39M SC$ 
Year to Date
Income   Cost  
4,783.91M   
   694.19M 
   2,354.70M 
   209.06M 
   67.40M 
   0.00M 
   0.00M 
4,783.91M  3,325.35M 
Last Year
Income   Cost  
54,450.17M   
   8,330.28M 
   26,106.83M 
   2,502.50M 
   795.51M 
   0.00M 
   0.00M 
54,450.17M  37,735.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    302,318 tons    60,000    5    188    5,932 SC$    3,140 SC$
Electric Power    2,666 million kwhs    225    11.8    183    178,694 SC$    97,680 SC$
Factory Maintenance    1,146 units    104    11    187    718,552 SC$    385,050 SC$
Glass    142,708 tons    10,000    14.3    182    3,682 SC$    2,084 SC$
High Tech Services    62,018 units    7,500    8.3    180    2,820 SC$    1,616 SC$
Household Products    6,075 tons    4,000    1.5    186    10,765 SC$    5,738 SC$
Plastics    1,016,122 tons    150,000    6.8    180    2,879 SC$    1,661 SC$
Robotics    497 units    109    4.6    182    417,824 SC$    237,070 SC$
Services    65,522 units    7,500    8.7    182    2,017 SC$    1,163 SC$
Steel    200,378 tons    30,000    6.7    181    5,931 SC$    3,262 SC$
Wood    1,084,302 tons    300,000    3.6    186    3,445 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Olenda

Back to main country page
Image  

Back to my home page