Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 22 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Bricks
Product:     Bricks 
Latest Market Price:  Market Price  1,631 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     Olenda 
Controlled by:     Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,633.72M SC$ 
Cash Available Now  52,718.20M SC$Corporate cash
     
Products Sold Last Year  48,221.18M SC$ 
Profit Last Year  14,326.34M SC$ 
Net Profit Last Year  7,521.33M SC$ 
Products Sold Last Month  4,494.75M SC$ 
Profit Last Month  1,372.26M SC$Profit
Net Profit Last Month  720.44M SC$Net Profit
Assets  62,627.72M SC$Corporate assets
Market Value  327,349.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,116.53M SC$Value of materials
Production Last Month  1,327,745.77Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,151.04M SC$ 
     
Salaries Paid  -644.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -861.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.68M SC$Tax payments
Profit Payment Paid  -480.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,494.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,254.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,273.50  SC$Share price
Earning per Share In Recent Period  63.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,633.72M SC$   
Salaries Paid     643.58M SC$Salary Cost
Raw Materials Used     2,200.51M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,633.72M SC$  3,120.08M SC$ 
Year to Date
Income   Cost  
4,494.75M   
   644.51M 
   2,201.87M 
   208.72M 
   67.40M 
   0.00M 
   0.00M 
4,494.75M  3,122.49M 
Last Year
Income   Cost  
48,221.18M   
   7,722.93M 
   22,877.94M 
   2,506.03M 
   787.94M 
   0.00M 
   0.00M 
48,221.18M  33,894.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  18,700  18,700  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  34,100  34,100  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  900  900  124,740 
     
Total:  304,000Number of Employees 304,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,182,773 tons    250,000    4.7    180    2,700 SC$    1,510 SC$
Coal    166,185 tons    25,000    6.6    189    4,960 SC$    2,624 SC$
Electric Power    2,136 million kwhs    250    8.5    180    174,955 SC$    97,680 SC$
Factory Maintenance    895 units    104    8.6    187    726,074 SC$    385,050 SC$
High Tech Services    22,045 units    5,000    4.4    180    2,857 SC$    1,616 SC$
Robotics    2,085 units    201    10.4    185    443,394 SC$    237,070 SC$
Sand    633,516 tons    125,000    5.1    190    2,891 SC$    1,610 SC$
Services    63,612 units    5,000    12.7    180    1,905 SC$    1,163 SC$
Stone    1,257,207 tons    275,000    4.6    180    2,654 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Bricks 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Olenda

Back to main country page
Image  

Back to my home page