Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 2 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westgate Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     Olenda 
Controlled by:     Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,712.48M SC$ 
Cash Available Now  160,015.79M SC$Corporate cash
     
Products Sold Last Year  44,517.34M SC$ 
Profit Last Year  12,620.93M SC$ 
Net Profit Last Year  6,625.99M SC$ 
Products Sold Last Month  3,695.14M SC$ 
Profit Last Month  1,023.55M SC$Profit
Net Profit Last Month  537.37M SC$Net Profit
Assets  200,458.85M SC$Corporate assets
Market Value  372,204.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,926.67M SC$Value of materials
Production Last Month  857,371.21Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,635.30M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -408.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.07M SC$Tax payments
Profit Payment Paid  -358.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,695.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,303.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  3,722.05  SC$Share price
Earning per Share In Recent Period  60.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,712.48M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,658.12M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,712.48M SC$  2,723.70M SC$ 
Year to Date
Income   Cost  
36,871.38M   
   7,440.86M 
   15,755.66M 
   2,088.70M 
   1,092.81M 
   0.00M 
   0.00M 
36,871.38M  26,378.03M 
Last Year
Income   Cost  
44,517.34M   
   8,929.04M 
   19,189.96M 
   2,510.12M 
   1,267.29M 
   0.00M 
   0.00M 
44,517.34M  31,896.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  15,741 
Medium Level Worker  74,220  74,220  20,493 
High Level Worker  33,040  33,040  23,760 
Low Level Manager  13,379  13,379  29,700 
Medium Level Manager  7,985  7,985  39,204 
High Level Manager  3,638  3,638  49,005 
Executive  1,477  1,477  102,465 
High Tech Engineer  81,188  81,188  39,501 
High Tech Senior  16,188  16,188  62,370 
High Tech Executive  1,797  1,797  124,740 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    235,501 units    30,000    7.9    183    3,626 SC$    1,993 SC$
Computers    209,395 systems    22,500    9.3    180    4,495 SC$    2,643 SC$
Electric Power    2,882 million kwhs    675    4.3    186    811,127 SC$    434,700 SC$
Factory Maintenance    1,050 units    124    8.5    180    977,185 SC$    558,700 SC$
High Tech Services    154,622 units    12,500    12.4    187    3,161 SC$    1,676 SC$
Mobile Devices    235,822 devices    22,500    10.5    180    26,140 SC$    15,704 SC$
Household Products    58,359 tons    7,500    7.8    180    11,459 SC$    6,493 SC$
Robotics    347 units    88    4    180    452,857 SC$    258,210 SC$
Services    40,759 units    9,000    4.5    180    1,917 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Olenda

Back to main country page

Image  

Back to my home page