Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 22 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cumberly Light Artillery Shell
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     June 22 5244 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.05 GC 
Located in:     Olenda 
Controlled by:     Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,328.22M SC$ 
Cash Available Now  51,288.34M SC$Corporate cash
     
Products Sold Last Year  36,203.00M SC$ 
Profit Last Year  17,888.00M SC$ 
Net Profit Last Year  9,391.20M SC$ 
Products Sold Last Month  3,312.93M SC$ 
Profit Last Month  1,711.98M SC$Profit
Net Profit Last Month  898.79M SC$Net Profit
Assets  54,026.20M SC$Corporate assets
Market Value  424,064.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,683.48M SC$Value of materials
Production Last Month  451,433.56Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,092.75M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.59M SC$Tax payments
Profit Payment Paid  -599.19M SC$ 
Upgrades Bought  -164.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,312.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,119.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  4,240.65  SC$Share price
Earning per Share In Recent Period  79.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,328.22M SC$   
Salaries Paid     558.88M SC$Salary Cost
Raw Materials Used     767.30M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,328.22M SC$  1,601.44M SC$ 
Year to Date
Income   Cost  
3,312.93M   
   559.05M 
   767.12M 
   208.74M 
   66.03M 
   0.00M 
   0.00M 
3,312.93M  1,600.95M 
Last Year
Income   Cost  
36,203.00M   
   6,708.74M 
   8,299.66M 
   2,507.14M 
   799.46M 
   0.00M 
   0.00M 
36,203.00M  18,315.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,950  110,950  15,741 
Medium Level Worker  55,890  55,890  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  10,879  10,879  29,700 
Medium Level Manager  5,309  5,309  39,204 
High Level Manager  2,907  2,907  49,005 
Executive  1,201  1,201  102,465 
High Tech Engineer  39,111  39,111  39,501 
High Tech Senior  8,105  8,105  62,370 
High Tech Executive  941  941  124,740 
     
Total:  268,253Number of Employees 268,253   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,547 tons    12,500    2.5    180    5,570 SC$    3,140 SC$
Ammunition Components    6,517 units    1,250    5.2    184    80,575 SC$    43,337 SC$
Chemicals    176,457 tons    37,500    4.7    180    2,665 SC$    1,510 SC$
Copper    169,601 tons    45,000    3.8    190    5,803 SC$    3,059 SC$
Electric Power    1,003 million kwhs    100    10    180    170,947 SC$    97,680 SC$
Factory Maintenance    420 units    104    4    185    713,779 SC$    385,050 SC$
High Tech Services    134,004 units    12,500    10.7    180    2,766 SC$    1,616 SC$
Robotics    262 units    31    8.4    180    393,336 SC$    237,070 SC$
Services    67,230 units    7,500    9    180    2,009 SC$    1,163 SC$
Steel    85,560 tons    17,500    4.9    185    6,077 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Olenda

Back to main country page
Image  

Back to my home page