Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 3 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phalodi Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 3 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.15 GC 
Located in:     The Grand State of Liam bax 
Controlled by:     The Grand State of Liam bax 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,479.42M SC$ 
Cash Available Now  52,411.86M SC$Corporate cash
     
Products Sold Last Year  43,328.45M SC$ 
Profit Last Year  11,459.69M SC$ 
Net Profit Last Year  6,016.34M SC$ 
Products Sold Last Month  4,161.95M SC$ 
Profit Last Month  1,241.86M SC$Profit
Net Profit Last Month  651.98M SC$Net Profit
Assets  58,189.56M SC$Corporate assets
Market Value  285,625.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,424.11M SC$Value of materials
Production Last Month  1,254,336.85Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,117.81M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,105.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -372.56M SC$Tax payments
Profit Payment Paid  -434.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,161.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,226.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  2,856.26  SC$Share price
Earning per Share In Recent Period  61.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,479.42M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,015.38M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,479.42M SC$  3,048.53M SC$ 
Year to Date
Income   Cost  
37,487.12M   
   6,817.92M 
   16,928.83M 
   1,877.65M 
   599.44M 
   0.00M 
   0.00M 
37,487.12M  26,223.83M 
Last Year
Income   Cost  
43,328.45M   
   9,090.56M 
   19,485.99M 
   2,503.55M 
   788.67M 
   0.00M 
   0.00M 
43,328.45M  31,868.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,352 tons    50,000    0.5    180    5,570 SC$    3,140 SC$
Carbon    6,778 tons    5,000    1.4    180    45,910 SC$    25,921 SC$
Electric Components    276,331 units    25,000    11.1    182    2,844 SC$    1,648 SC$
Electric Motors    75,247 units    12,500    6    183    4,279 SC$    2,597 SC$
Electric Power    2,389 million kwhs    250    9.6    182    178,373 SC$    97,680 SC$
Factory Maintenance    430 units    104    4.1    185    710,766 SC$    385,050 SC$
Glass    86,580 tons    8,000    10.8    184    3,632 SC$    2,084 SC$
High Tech Services    137,865 units    10,000    13.8    183    2,978 SC$    1,616 SC$
Lead    4,131 tons    2,500    1.7    186    86,675 SC$    46,690 SC$
Lithium    15,757 tons    2,500    6.3    183    182,471 SC$    99,820 SC$
Machine Parts    328,855 units    30,000    11    184    2,795 SC$    1,510 SC$
Mobile Devices    65,841 devices    6,000    11    188    24,801 SC$    13,137 SC$
Household Products    4,336 tons    1,500    2.9    180    10,249 SC$    5,738 SC$
Robotics    767 units    61    12.6    186    445,839 SC$    237,070 SC$
Rubber    91,175 tons    10,000    9.1    180    4,237 SC$    2,415 SC$
Services    35,079 units    7,500    4.7    182    2,113 SC$    1,160 SC$
Steel    219,663 tons    30,000    7.3    185    6,025 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Liam bax

Back to main country page
Image  

Back to my home page