Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 26 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hondor Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     June 26 5286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.41 GC 
Located in:     Banko 
Controlled by:     Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,849.30M SC$ 
Cash Available Now  47,094.97M SC$Corporate cash
     
Products Sold Last Year  44,766.17M SC$ 
Profit Last Year  15,873.90M SC$ 
Net Profit Last Year  8,333.80M SC$ 
Products Sold Last Month  3,846.00M SC$ 
Profit Last Month  1,383.50M SC$Profit
Net Profit Last Month  1,152.47M SC$Net Profit
Assets  62,379.96M SC$Corporate assets
Market Value  362,188.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,927.74M SC$Value of materials
Production Last Month  28.36Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,102.88M SC$ 
     
Salaries Paid  -689.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -93.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -145.91M SC$Tax payments
Profit Payment Paid  -170.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,786.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  3,621.88  SC$Share price
Earning per Share In Recent Period  68.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,849.30M SC$   
Salaries Paid     689.17M SC$Salary Cost
Raw Materials Used     1,875.55M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,849.30M SC$  2,838.94M SC$ 
Year to Date
Income   Cost  
29,749.90M   
   5,513.36M 
   11,781.61M 
   1,667.40M 
   471.84M 
   0.00M 
   0.00M 
29,749.90M  19,434.22M 
Last Year
Income   Cost  
44,766.17M   
   8,269.62M 
   17,391.05M 
   2,504.21M 
   727.39M 
   0.00M 
   0.00M 
44,766.17M  28,892.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  22,000  22,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  45,700  45,700  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  309,940Number of Employees 309,940   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,074 units    1,500    10.7    187    6,679 SC$    3,549 SC$
Building Materials    278,807 units    75,000    3.7    180    2,612 SC$    1,525 SC$
Construction    204,129 units    15,000    13.6    187    2,011 SC$    1,166 SC$
Electric Power    2,065 million kwhs    250    8.3    180    170,897 SC$    97,680 SC$
Factory Maintenance    999 units    104    9.6    183    697,652 SC$    385,050 SC$
Furniture    2,618,111 units    200,000    13.1    182    3,251 SC$    1,782 SC$
High Tech Services    125,257 units    10,000    12.5    173    2,758 SC$    1,616 SC$
Mobile Devices    13,158 devices    3,000    4.4    183    24,044 SC$    13,137 SC$
Robotics    876 units    91    9.6    185    436,714 SC$    237,070 SC$
Services    87,465 units    7,500    11.7    175    1,875 SC$    1,093 SC$
Stone    2,067,392 tons    250,000    8.3    188    2,788 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Banko

Back to main country page
Image  

Back to my home page