Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 26 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 26 5223 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.51 GC 
Located in:     Banko 
Controlled by:     Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,327.08M SC$ 
Cash Available Now  53,698.40M SC$Corporate cash
     
Products Sold Last Year  64,115.87M SC$ 
Profit Last Year  14,782.40M SC$ 
Net Profit Last Year  7,760.76M SC$ 
Products Sold Last Month  5,327.19M SC$ 
Profit Last Month  1,297.32M SC$Profit
Net Profit Last Month  681.10M SC$Net Profit
Assets  78,825.09M SC$Corporate assets
Market Value  341,059.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,853.93M SC$Value of materials
Production Last Month  1,995,511.75Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,515.43M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -298.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.20M SC$Tax payments
Profit Payment Paid  -454.06M SC$ 
Upgrades Bought  -170.05M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,327.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,508.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  3,410.59  SC$Share price
Earning per Share In Recent Period  68.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,327.08M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     3,388.07M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,327.08M SC$  4,110.56M SC$ 
Year to Date
Income   Cost  
42,859.46M   
   3,523.03M 
   26,459.88M 
   1,666.55M 
   563.98M 
   0.00M 
   0.00M 
42,859.46M  32,213.45M 
Last Year
Income   Cost  
64,115.87M   
   5,283.98M 
   40,649.29M 
   2,501.83M 
   898.38M 
   0.00M 
   0.00M 
64,115.87M  49,333.47M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    176,567 1000 units    30,000    5.9    187    4,942 SC$    2,763 SC$
Butter    16,903 tons    4,000    4.2    180    23,611 SC$    13,213 SC$
Chocolate    100,518 tons    15,000    6.7    185    14,624 SC$    6,743 SC$
Electric Power    2,450 million kwhs    250    9.8    184    180,570 SC$    97,680 SC$
Factory Maintenance    475 units    119    4    180    660,338 SC$    385,050 SC$
Fruit    1,188,910 tons    100,000    11.9    180    5,278 SC$    3,160 SC$
High Tech Services    65,249 units    5,000    13    184    3,005 SC$    1,616 SC$
Meat    182,539 tons    20,000    9.1    180    15,681 SC$    10,673 SC$
Mobile Devices    36,486 devices    5,000    7.3    183    24,074 SC$    13,137 SC$
Other Food Products    786,069 tons    75,000    10.5    182    16,813 SC$    9,211 SC$
Household Products    36,160 tons    4,000    9    180    9,865 SC$    5,738 SC$
Robotics    748 units    77    9.7    188    449,359 SC$    237,070 SC$
Services    39,819 units    5,000    8    180    2,055 SC$    1,093 SC$
Vegetables    681,053 tons    65,000    10.5    180    4,677 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Banko

Back to main country page
Image  

Back to my home page