Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 22 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Weapon Grade Component
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  64,372 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 22 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     Banko 
Controlled by:     Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,052.43M SC$ 
Cash Available Now  50,901.75M SC$Corporate cash
     
Products Sold Last Year  37,991.16M SC$ 
Profit Last Year  13,754.20M SC$ 
Net Profit Last Year  7,220.96M SC$ 
Products Sold Last Month  2,963.66M SC$ 
Profit Last Month  956.50M SC$Profit
Net Profit Last Month  502.16M SC$Net Profit
Assets  56,710.57M SC$Corporate assets
Market Value  353,550.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,837.91M SC$Value of materials
Production Last Month  22,055.66Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,292.95M SC$ 
     
Salaries Paid  -790.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,080.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.95M SC$Tax payments
Profit Payment Paid  -334.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,963.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,378.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  3,535.51  SC$Share price
Earning per Share In Recent Period  61.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,052.43M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     942.20M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,052.43M SC$  2,010.02M SC$ 
Year to Date
Income   Cost  
25,709.62M   
   6,333.06M 
   7,616.25M 
   1,670.74M 
   523.41M 
   0.00M 
   0.00M 
25,709.62M  16,143.45M 
Last Year
Income   Cost  
37,991.16M   
   9,498.89M 
   11,501.85M 
   2,506.02M 
   730.21M 
   0.00M 
   0.00M 
37,991.16M  24,236.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    5 units    1    4.6    180    62,123 SC$    35,938 SC$
Chemicals    196,018 tons    40,000    4.9    186    2,820 SC$    1,510 SC$
Def Weapons Maintenance    207 units    30    6.9    185    14,427 SC$    7,047 SC$
Displays    29,885 displays    2,500    12    180    3,990 SC$    2,265 SC$
Electric Components    313,587 units    37,500    8.4    187    3,014 SC$    1,553 SC$
Electric Motors    17,329 units    3,000    5.8    180    4,004 SC$    2,597 SC$
Electric Power    3,157 million kwhs    475    6.6    186    181,658 SC$    97,680 SC$
Electronic Components    412,948 units    37,500    11    180    2,703 SC$    1,510 SC$
Factory Maintenance    835 units    104    8    187    724,718 SC$    385,050 SC$
High Tech Services    89,175 units    7,500    11.9    180    2,839 SC$    1,616 SC$
Industrial Equipment    444,015 units    37,500    11.8    180    2,935 SC$    1,661 SC$
Machine Parts    257,406 units    40,000    6.4    185    2,811 SC$    1,510 SC$
Mobile Devices    3,702 devices    2,000    1.9    185    24,306 SC$    13,137 SC$
Navy Vessels Maintenance    526 units    45    11.7    188    1.30M SC$    687,050 SC$
Off Weapons Maintenance    13 units    1    12.6    180    155,222 SC$    89,090 SC$
Household Products    14,622 tons    5,000    2.9    180    10,327 SC$    5,738 SC$
Robotics    595 units    151    3.9    180    424,329 SC$    237,070 SC$
Services    57,731 units    5,000    11.5    181    1,919 SC$    1,093 SC$
Str Weapons Maintenance    9 units    1    8.6    184    2.24M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Banko

Back to main country page
Image  

Back to my home page