Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 14 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Angelica Construction
Product:     Construction 
Latest Market Price:  Market Price  1,201 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 4734 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.94 GC 
Located in:     The Kingdom of Umerna 
Controlled by:     The Kingdom of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,507.05M SC$ 
Cash Available Now  49,180.38M SC$Corporate cash
     
Products Sold Last Year  48,285.78M SC$ 
Profit Last Year  13,161.15M SC$ 
Net Profit Last Year  7,179.98M SC$ 
Products Sold Last Month  4,152.61M SC$ 
Profit Last Month  997.94M SC$Profit
Net Profit Last Month  523.92M SC$Net Profit
Assets  57,862.42M SC$Corporate assets
Market Value  257,173.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,809.19M SC$Value of materials
Production Last Month  560,214.85Production for the month
Production Level Last Month  36.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,210.11M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,472.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.38M SC$Tax payments
Profit Payment Paid  -349.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,152.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,392.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.2Price earning ratio
Share Price  2,571.73  SC$Share price
Earning per Share In Recent Period  53.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,507.05M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     662.62M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,507.05M SC$  1,693.69M SC$ 
Year to Date
Income   Cost  
24,561.69M   
   4,497.02M 
   13,023.06M 
   1,251.85M 
   435.51M 
   0.00M 
   0.00M 
24,561.69M  19,207.44M 
Last Year
Income   Cost  
48,285.78M   
   8,994.03M 
   22,837.68M 
   2,502.64M 
   790.28M 
   0.00M 
   0.00M 
48,285.78M  35,124.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    656,884 tons    150,000    4.4    186    3,057 SC$    1,631 SC$
Building Materials    259,605 units    20,000    13    178    2,677 SC$    1,525 SC$
Cable TV Services    1,701 units    300    5.7    188    2,771 SC$    1,549 SC$
Cement    415,661 tons    100,000    4.2    180    2,710 SC$    1,510 SC$
Chemicals    1,122,183 tons    100,000    11.2    180    2,607 SC$    1,510 SC$
Electric Components    1,168 units    300    3.9    180    3,141 SC$    1,812 SC$
Electric Power    3,443 million kwhs    375    9.2    180    168,625 SC$    97,680 SC$
Factory Maintenance    388 units    114    3.4    184    709,012 SC$    385,050 SC$
Glass    66,385 tons    5,500    12.1    173    3,545 SC$    2,084 SC$
High Tech Services    66,514 units    7,500    8.9    185    3,029 SC$    1,475 SC$
Internet    1,682 units    300    5.6    180    5,431 SC$    3,020 SC$
Lead    0 tons    1,250    -    180    76,694 SC$    46,690 SC$
Robotics    839 units    101    8.3    185    440,591 SC$    237,070 SC$
Services    139,830 units    12,500    11.2    183    2,145 SC$    1,061 SC$
Steel    138,567 tons    25,000    5.5    181    5,861 SC$    3,262 SC$
Telephone    3,298 units    300    11    187    3,586 SC$    2,070 SC$
Wood    86,849 tons    150,000    0.6    180    3,282 SC$    1,852 SC$
Zinc    16,624 tons    2,000    8.3    180    51,460 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Umerna

Back to main country page
Image  

Back to my home page