Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 13 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

New Hibra Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     September 13 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Kingdom of Umerna 
Controlled by:     The Kingdom of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,280.53M SC$ 
Cash Available Now  156,914.74M SC$Corporate cash
     
Products Sold Last Year  50,173.43M SC$ 
Profit Last Year  12,014.34M SC$ 
Net Profit Last Year  6,307.53M SC$ 
Products Sold Last Month  4,125.40M SC$ 
Profit Last Month  910.96M SC$Profit
Net Profit Last Month  478.25M SC$Net Profit
Assets  192,735.40M SC$Corporate assets
Market Value  361,300.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,283.15M SC$Value of materials
Production Last Month  693.15Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,493.29M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -109.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.29M SC$Tax payments
Profit Payment Paid  -318.84M SC$ 
Upgrades Bought  -223.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,125.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,792.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,613.01  SC$Share price
Earning per Share In Recent Period  60.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,280.53M SC$   
Salaries Paid     691.87M SC$Salary Cost
Raw Materials Used     2,214.24M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,280.53M SC$  3,208.11M SC$ 
Year to Date
Income   Cost  
34,161.29M   
   5,536.49M 
   17,713.59M 
   1,670.70M 
   741.50M 
   0.00M 
   0.00M 
34,161.29M  25,662.29M 
Last Year
Income   Cost  
50,173.43M   
   8,304.48M 
   26,238.30M 
   2,505.85M 
   1,110.46M 
   0.00M 
   0.00M 
50,173.43M  38,159.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,760  112,760  15,741 
Medium Level Worker  87,840  87,840  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,430  18,430  29,700 
Medium Level Manager  11,521  11,521  39,204 
High Level Manager  3,199  3,199  49,005 
Executive  743  743  102,465 
High Tech Engineer  49,626  49,626  39,501 
High Tech Senior  10,713  10,713  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  322,974Number of Employees 322,974   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    402,043 tons    62,500    6.4    184    6,231 SC$    3,383 SC$
Chemicals    109,581 tons    35,000    3.1    183    3,861 SC$    2,114 SC$
Computers    159,837 systems    22,500    7.1    180    4,743 SC$    2,486 SC$
Electric Motors    95,045 units    10,000    9.5    186    4,812 SC$    2,899 SC$
Electric Power    1,903 million kwhs    625    3    185    803,504 SC$    434,700 SC$
Electronic Components    885,246 units    200,000    4.4    187    3,079 SC$    1,646 SC$
Factory Maintenance    524 units    103    5.1    180    992,728 SC$    558,700 SC$
High Tech Services    142,875 units    25,000    5.7    186    3,143 SC$    1,577 SC$
Plastics    225,243 tons    27,500    8.2    188    3,203 SC$    1,706 SC$
Robotics    271 units    26    10.3    182    468,909 SC$    258,210 SC$
Services    106,988 units    12,500    8.6    182    2,161 SC$    1,238 SC$
Silver    14 tons    2    9.1    180    3.20M SC$    1.86M SC$
Steel    130,778 tons    12,500    10.5    180    7,721 SC$    4,334 SC$
Zinc    1,578 tons    300    5.3    182    60,375 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Umerna

Back to main country page

Image  

Back to my home page