Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 8 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Advanced Effectivity Pro
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     November 8 4465 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.43 GC 
Located in:     The Kingdom of Umerna 
Controlled by:     The Kingdom of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,780.74M SC$ 
Cash Available Now  50,580.22M SC$Corporate cash
     
Products Sold Last Year  46,928.99M SC$ 
Profit Last Year  23,269.63M SC$ 
Net Profit Last Year  12,216.56M SC$ 
Products Sold Last Month  4,014.49M SC$ 
Profit Last Month  2,066.72M SC$Profit
Net Profit Last Month  1,085.03M SC$Net Profit
Assets  55,661.47M SC$Corporate assets
Market Value  527,118.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,942.11M SC$Value of materials
Production Last Month  13.49Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,877.69M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,644.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -620.02M SC$Tax payments
Profit Payment Paid  -723.35M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,014.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,621.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,271.19  SC$Share price
Earning per Share In Recent Period  100.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,780.74M SC$   
Salaries Paid     825.03M SC$Salary Cost
Raw Materials Used     849.81M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     75.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,780.74M SC$  1,959.45M SC$ 
Year to Date
Income   Cost  
27,135.15M   
   5,781.68M 
   6,070.58M 
   1,462.41M 
   509.11M 
   0.00M 
   0.00M 
27,135.15M  13,823.78M 
Last Year
Income   Cost  
46,928.99M   
   9,909.25M 
   10,358.98M 
   2,504.30M 
   886.82M 
   0.00M 
   0.00M 
46,928.99M  23,659.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,570  83,570  15,741 
Medium Level Worker  61,580  61,580  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  17,030  17,030  29,700 
Medium Level Manager  10,430  10,430  39,204 
High Level Manager  3,712  3,712  49,005 
Executive  1,856  1,856  102,465 
High Tech Engineer  88,030  88,030  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  328,604Number of Employees 328,604   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    665,126 units    56,250    11.8    184    3,140 SC$    1,745 SC$
Computers    163,706 systems    31,500    5.2    181    3,814 SC$    2,114 SC$
Def Weapons Maintenance    103 units    10    10.3    180    13,548 SC$    7,728 SC$
Electric Power    6,074 million kwhs    500    12.1    180    169,746 SC$    97,680 SC$
Electronic Components    565,680 units    50,000    11.3    180    2,696 SC$    1,510 SC$
Factory Maintenance    1,104 units    122    9.1    180    667,605 SC$    385,050 SC$
High Tech Services    109,268 units    9,000    12.1    186    2,954 SC$    1,430 SC$
Mobile Devices    2,356 devices    1,575    1.5    180    23,384 SC$    13,137 SC$
Household Products    30,554 tons    15,750    1.9    184    10,595 SC$    5,738 SC$
Robotics    1,958 units    178    11    184    422,794 SC$    237,070 SC$
Services    79,539 units    9,000    8.8    186    2,170 SC$    1,093 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Umerna

Back to main country page

Image  

Back to my home page