Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 22 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Advanced Effectivity Pro
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     November 22 4465 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.43 GC 
Located in:     The Kingdom of Umerna 
Controlled by:     The Kingdom of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,014.49M SC$ 
Cash Available Now  49,084.34M SC$Corporate cash
     
Products Sold Last Year  46,928.99M SC$ 
Profit Last Year  23,269.63M SC$ 
Net Profit Last Year  12,216.56M SC$ 
Products Sold Last Month  3,763.07M SC$ 
Profit Last Month  1,784.33M SC$Profit
Net Profit Last Month  936.77M SC$Net Profit
Assets  54,307.84M SC$Corporate assets
Market Value  527,023.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,221.43M SC$Value of materials
Production Last Month  13.49Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,614.55M SC$ 
     
Salaries Paid  -826.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  -657.32M SC$ 
Raw Materials Bought  -1,334.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -535.30M SC$Tax payments
Profit Payment Paid  -624.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,763.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,877.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  5,270.24  SC$Share price
Earning per Share In Recent Period  100.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,014.49M SC$   
Salaries Paid     825.84M SC$Salary Cost
Raw Materials Used     861.20M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     51.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,014.49M SC$  1,947.76M SC$ 
Year to Date
Income   Cost  
23,120.67M   
   4,955.84M 
   5,209.38M 
   1,253.53M 
   457.26M 
   0.00M 
   0.00M 
23,120.67M  11,876.02M 
Last Year
Income   Cost  
46,928.99M   
   9,909.25M 
   10,358.98M 
   2,504.30M 
   886.82M 
   0.00M 
   0.00M 
46,928.99M  23,659.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  329,350Number of Employees 329,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    723,503 units    56,250    12.9    184    3,140 SC$    1,694 SC$
Computers    196,397 systems    31,500    6.2    181    3,814 SC$    2,114 SC$
Def Weapons Maintenance    113 units    10    11.3    176    13,548 SC$    7,728 SC$
Electric Power    6,593 million kwhs    500    13.2    175    169,746 SC$    97,680 SC$
Electronic Components    617,570 units    50,000    12.4    180    2,696 SC$    1,510 SC$
Factory Maintenance    1,226 units    121    10.2    180    667,605 SC$    385,050 SC$
High Tech Services    118,608 units    9,000    13.2    186    2,954 SC$    1,475 SC$
Mobile Devices    3,990 devices    1,575    2.5    180    23,384 SC$    13,137 SC$
Household Products    46,900 tons    15,750    3    184    10,595 SC$    5,738 SC$
Robotics    583 units    176    3.3    184    437,455 SC$    237,070 SC$
Services    88,879 units    9,000    9.9    186    2,170 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Umerna

Back to main country page
Image  

Back to my home page