Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 21 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Def Weapons Maintenance
Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  7,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.55 GC 
Located in:     The Kingdom of Umerna 
Controlled by:     The Kingdom of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,374.73M SC$ 
Cash Available Now  55,444.57M SC$Corporate cash
     
Products Sold Last Year  91,180.59M SC$ 
Profit Last Year  28,658.64M SC$ 
Net Profit Last Year  15,045.79M SC$ 
Products Sold Last Month  8,375.11M SC$ 
Profit Last Month  2,948.36M SC$Profit
Net Profit Last Month  1,547.89M SC$Net Profit
Assets  84,451.61M SC$Corporate assets
Market Value  600,540.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,835.88M SC$Value of materials
Production Last Month  511,173.04Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,981.55M SC$ 
     
Salaries Paid  -879.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -671.54M SC$ 
Raw Materials Bought  -99.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -884.51M SC$Tax payments
Profit Payment Paid  -1,031.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,375.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,069.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  6,005.41  SC$Share price
Earning per Share In Recent Period  131.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,374.73M SC$   
Salaries Paid     879.72M SC$Salary Cost
Raw Materials Used     4,332.12M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     74.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,374.73M SC$  5,495.13M SC$ 
Year to Date
Income   Cost  
44,613.30M   
   5,277.83M 
   21,988.86M 
   1,251.37M 
   445.63M 
   0.00M 
   0.00M 
44,613.30M  28,963.70M 
Last Year
Income   Cost  
91,180.59M   
   10,557.11M 
   48,588.91M 
   2,506.66M 
   869.27M 
   0.00M 
   0.00M 
91,180.59M  62,521.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  73,000  73,000  20,493 
High Level Worker  65,000  65,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  367,250Number of Employees 367,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    492 units    120    4.1    181    261,034 SC$    144,699 SC$
Anti Aircraft Missile Batteries    29 batteries    5    6.4    180    41.16M SC$    24.92M SC$
Armored Vehicles    55 vehicles    9    6.1    183    48.60M SC$    26.43M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    26 cannons    6    4.3    184    56.84M SC$    30.96M SC$
Light Tanks    52 tanks    8    6.7    180    56.16M SC$    31.71M SC$
Missile Interceptor Batteries    33 batteries    5    7.3    180    38.40M SC$    22.95M SC$
Navy Missile Interceptor Batteries    49 batteries    10    4.9    180    44.89M SC$    30.96M SC$
Navy Missile Batteries    72 batteries    11    6.7    180    54.44M SC$    30.96M SC$
Nuclear Defense Batteries    12 batteries    1    10.4    180    831.27M SC$    506.14M SC$
Defensive Missile Batteries    22 batteries    5    4.9    183    41.41M SC$    22.65M SC$
Factory Maintenance    1,207 units    114    10.6    189    727,249 SC$    385,050 SC$
High Tech Services    47,980 units    5,000    9.6    180    2,767 SC$    1,475 SC$
Robotics    1,037 units    103    10.1    184    437,377 SC$    237,070 SC$
Services    61,351 units    5,000    12.3    186    2,058 SC$    1,061 SC$
Trucks    205 trucks    20    10.3    180    3.63M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  492,500 
Estimated Production This Month  492,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Umerna

Back to main country page
Image  

Back to my home page