Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 21 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 21 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.68 GC 
Located in:     The Grand State of Mendos 
Controlled by:     The Grand State of Mendos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.21M SC$ 
Cash Available Now  154,779.13M SC$Corporate cash
     
Products Sold Last Year  52,565.42M SC$ 
Profit Last Year  19,636.17M SC$ 
Net Profit Last Year  10,308.99M SC$ 
Products Sold Last Month  5,270.70M SC$ 
Profit Last Month  2,553.27M SC$Profit
Net Profit Last Month  1,340.47M SC$Net Profit
Assets  192,593.61M SC$Corporate assets
Market Value  532,939.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,541.81M SC$Value of materials
Production Last Month  508,760.16Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,942.08M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -802.78M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -765.98M SC$Tax payments
Profit Payment Paid  -893.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,270.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,907.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  5,329.39  SC$Share price
Earning per Share In Recent Period  103.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.21M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,777.92M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.21M SC$  2,711.49M SC$ 
Year to Date
Income   Cost  
10,542.82M   
   1,268.96M 
   3,549.15M 
   416.86M 
   193.49M 
   0.00M 
   0.00M 
10,542.82M  5,428.45M 
Last Year
Income   Cost  
52,565.42M   
   7,613.87M 
   21,662.56M 
   2,498.98M 
   1,153.84M 
   0.00M 
   0.00M 
52,565.42M  32,929.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,722 tons    150    11.5    188    8,040 SC$    4,273 SC$
Coffee    1,984 tons    150    13.2    183    13,932 SC$    7,972 SC$
Eggs    220,774 10000 units    20,000    11    184    4,391 SC$    2,356 SC$
Electric Power    2,020 million kwhs    200    10.1    179    780,927 SC$    434,700 SC$
Factory Maintenance    1,052 units    104    10.1    173    952,972 SC$    558,700 SC$
High Tech Services    15,291 units    4,000    3.8    182    3,035 SC$    1,676 SC$
Milk    1,786,760 m3s    265,000    6.7    178    4,513 SC$    2,567 SC$
Robotics    10 units    1    10.4    178    459,243 SC$    258,210 SC$
Services    37,665 units    7,500    5    176    2,078 SC$    1,201 SC$
Spices    12,008 tons    1,250    9.6    177    35,169 SC$    20,687 SC$
Sugar    162,179 tons    15,000    10.8    177    3,937 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mendos

Back to main country page

Image  

Back to my home page