Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 1 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 1 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     The Commonwealth of Spegar 
Controlled by:     The Commonwealth of Spegar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,493.20M SC$ 
Cash Available Now  138,749.90M SC$Corporate cash
     
Products Sold Last Year  42,220.93M SC$ 
Profit Last Year  11,879.80M SC$ 
Net Profit Last Year  6,236.89M SC$ 
Products Sold Last Month  3,493.42M SC$ 
Profit Last Month  947.52M SC$Profit
Net Profit Last Month  497.45M SC$Net Profit
Assets  176,838.18M SC$Corporate assets
Market Value  342,028.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,635.79M SC$Value of materials
Production Last Month  16,364.64Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  137,756.36M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -969.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.26M SC$Tax payments
Profit Payment Paid  -331.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,493.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,718.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,420.29  SC$Share price
Earning per Share In Recent Period  55.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,493.20M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,508.80M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,493.20M SC$  2,549.99M SC$ 
Year to Date
Income   Cost  
38,527.34M   
   8,118.26M 
   16,486.61M 
   2,299.30M 
   996.81M 
   0.00M 
   0.00M 
38,527.34M  27,900.98M 
Last Year
Income   Cost  
42,220.93M   
   8,857.76M 
   17,913.55M 
   2,512.85M 
   1,056.97M 
   0.00M 
   0.00M 
42,220.93M  30,341.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    184    76,671 SC$    43,790 SC$
Chemicals    451,160 tons    40,000    11.3    177    3,690 SC$    2,114 SC$
Def Weapons Maintenance    286 units    30    9.5    180    17,956 SC$    10,260 SC$
Displays    24,463 displays    2,500    9.8    180    4,131 SC$    2,295 SC$
Electric Components    232,174 units    37,500    6.2    180    3,785 SC$    2,114 SC$
Electric Motors    31,780 units    3,000    10.6    180    5,098 SC$    2,914 SC$
Electric Power    2,484 million kwhs    575    4.3    180    781,024 SC$    434,700 SC$
Electronic Components    377,551 units    37,500    10.1    180    2,943 SC$    1,646 SC$
Factory Maintenance    730 units    104    7    180    959,811 SC$    558,700 SC$
High Tech Services    87,614 units    7,500    11.7    179    3,003 SC$    1,676 SC$
Industrial Equipment    441,988 units    37,500    11.8    177    3,930 SC$    2,235 SC$
Machine Parts    130,803 units    40,000    3.3    180    3,583 SC$    2,023 SC$
Mobile Devices    17,078 devices    2,000    8.5    180    27,391 SC$    15,704 SC$
Navy Vessels Maintenance    375 units    45    8.3    180    1.24M SC$    694,600 SC$
Off Weapons Maintenance    346 units    0    -    184    148,874 SC$    101,170 SC$
Household Products    61,886 tons    5,000    12.4    182    11,864 SC$    6,493 SC$
Robotics    535 units    151    3.5    182    471,445 SC$    258,210 SC$
Services    35,968 units    5,000    7.2    185    2,218 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    182    1.15M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Spegar

Back to main country page

Image  

Back to my home page