Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 23 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 23 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.15 GC 
Located in:     The Independent State of Somati 
Controlled by:     The Independent State of Somati 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,881.72M SC$ 
Cash Available Now  141,570.31M SC$Corporate cash
     
Products Sold Last Year  43,436.48M SC$ 
Profit Last Year  9,512.00M SC$ 
Net Profit Last Year  4,993.80M SC$ 
Products Sold Last Month  3,845.20M SC$ 
Profit Last Month  908.28M SC$Profit
Net Profit Last Month  476.85M SC$Net Profit
Assets  177,959.95M SC$Corporate assets
Market Value  309,136.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,458.53M SC$Value of materials
Production Last Month  870,234.66Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  137,619.25M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,106.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.48M SC$Tax payments
Profit Payment Paid  -317.90M SC$ 
Upgrades Bought  -220.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,845.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,688.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,091.37  SC$Share price
Earning per Share In Recent Period  44.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,881.72M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,999.70M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,881.72M SC$  2,953.66M SC$ 
Year to Date
Income   Cost  
26,415.09M   
   4,552.11M 
   13,606.98M 
   1,457.56M 
   663.34M 
   0.00M 
   0.00M 
26,415.09M  20,279.99M 
Last Year
Income   Cost  
43,436.48M   
   7,802.46M 
   22,504.53M 
   2,496.02M 
   1,121.47M 
   0.00M 
   0.00M 
43,436.48M  33,924.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    173,068 tons    40,000    4.3    171    5,681 SC$    3,339 SC$
Bricks    326,109 tons    90,000    3.6    181    4,058 SC$    2,265 SC$
Chemicals    42,294 tons    6,250    6.8    177    3,702 SC$    2,114 SC$
Electric Power    3,642 million kwhs    600    6.1    181    719,158 SC$    395,200 SC$
Factory Maintenance    657 units    104    6.3    183    1.03M SC$    558,700 SC$
Glass    34,892 tons    3,500    10    176    3,788 SC$    2,174 SC$
High Tech Services    64,126 units    7,500    8.6    186    3,177 SC$    1,676 SC$
Lead    7,449 tons    1,500    5    170    70,433 SC$    41,340 SC$
Plastics    339,451 tons    37,500    9.1    179    3,007 SC$    1,706 SC$
Robotics    1,038 units    176    5.9    184    478,312 SC$    258,210 SC$
Services    26,973 units    7,500    3.6    185    2,328 SC$    1,238 SC$
Steel    204,284 tons    35,000    5.8    186    8,059 SC$    4,334 SC$
Wood    286,171 tons    35,000    8.2    185    4,214 SC$    2,274 SC$
Zinc    12,363 tons    1,250    9.9    187    61,388 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Somati

Back to main country page

Image  

Back to my home page