Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 13 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Expansion

 Score 27289.00 Game Level 4 World Rank 10 Kanzler: His Holiness Eeeee OOOooo since Sep 5100
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    24 / 0 
War Score:    2,400 points 
War Protection:    Secured Mode 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    110,857,056 Total Population
Migration:    111  
Corporations:    84 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Ilonka Gold

Product:     Gold 
Latest Market Price:  Market Price  90.63M SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.47 GC 
Located in:     Expansion 
Controlled by:     Expansion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,599.47M SC$ 
Cash Available Now  61,268.55M SC$Corporate cash
     
Products Sold Last Year  50,093.92M SC$ 
Profit Last Year  28,656.89M SC$ 
Net Profit Last Year  5,373.17M SC$ 
Products Sold Last Month  4,580.75M SC$ 
Profit Last Month  2,838.21M SC$Profit
Net Profit Last Month  532.17M SC$Net Profit
Assets  102,400.49M SC$Corporate assets
Market Value  269,492.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,472.49M SC$Value of materials
Production Last Month  28.92Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  192Quality Index
Quality of the Product  175.2Output Product Quality
Production Process Effectivity  191Productivity Index
Welfare Index  111.22Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  71,931 
 
Cash Flow Data
Cash at start of previous month  56,975.47M SC$ 
     
Salaries Paid  -795.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -156.08M SC$Fixed Cost
Maintenance Products Bought  -410.78M SC$ 
Raw Materials Bought  -186.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,128.66M SC$Tax payments
Profit Payment Paid  -354.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,580.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,523.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  2,694.92  SC$Share price
Earning per Share In Recent Period  48.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,599.47M SC$   
Salaries Paid     795.81M SC$Salary Cost
Raw Materials Used     747.92M SC$Cost of Material used
Fixed Property Cost     156.08M SC$Fixed Cost
Maintenance Products Used     47.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,599.47M SC$  1,746.82M SC$ 
Year to Date
Income   Cost  
48,508.17M   
   8,767.65M 
   8,976.61M 
   1,532.17M 
   433.27M 
   0.00M 
   0.00M 
48,508.17M  19,709.70M 
Last Year
Income   Cost  
50,093.92M   
   9,596.60M 
   10,041.17M 
   1,281.77M 
   517.48M 
   0.00M 
   0.00M 
50,093.92M  21,437.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,700  112,700  15,900 
Medium Level Worker  119,890  119,890  20,700 
High Level Worker  49,450  49,450  24,000 
Low Level Manager  18,195  18,195  30,000 
Medium Level Manager  11,840  11,840  39,600 
High Level Manager  6,339  6,339  49,500 
Executive  2,032  2,032  103,500 
High Tech Engineer  45,276  45,276  39,900 
High Tech Senior  9,765  9,765  63,000 
High Tech Executive  1,022  1,022  126,000 
     
Total:  376,509Number of Employees 376,509   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    806,479 tons    50,000    16.1    120    2,446 SC$    1,903 SC$
Coal    152,332 tons    8,000    19    120    3,358 SC$    2,798 SC$
Electric Power    8,937 million kwhs    550    16.2    120    452,592 SC$    377,160 SC$
Factory Maintenance    2,457 units    113    21.7    120    448,793 SC$    385,214 SC$
High Tech Services    199,500 units    12,500    16    120    1,994 SC$    1,676 SC$
Household Products    600,350 tons    30,000    20    120    7,792 SC$    5,889 SC$
Robotics    797 units    47    17.1    120    309,852 SC$    244,620 SC$
Services    301,044 units    12,500    24.1    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Expansion

Back to main country page
 

Back to my home page