Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Sep 12 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Expansion

 Score 26135.00 Game Level 2 World Rank 10 Kanzler: His Holiness Eeeee OOOooo since Sep 5100
 
Country Flag
videos
  
War Rank 1
Wars Won / Lost:    19 / 0 
War Score:    1,900 points 
War Protection:    Secured Mode 
War Experience:    Level 3 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    87,659,602 Total Population
Migration:    110  
Corporations:    68 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Paolina Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 12 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.16 GC 
Located in:     Expansion 
Controlled by:     Expansion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,837.07M SC$ 
Cash Available Now  87,399.81M SC$Corporate cash
     
Products Sold Last Year  62,223.48M SC$ 
Profit Last Year  39,240.81M SC$ 
Net Profit Last Year  7,357.65M SC$ 
Products Sold Last Month  5,024.45M SC$ 
Profit Last Month  3,120.22M SC$Profit
Net Profit Last Month  585.04M SC$Net Profit
Assets  130,911.07M SC$Corporate assets
Market Value  356,234.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,100.83M SC$Value of materials
Production Last Month  93,275.86Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.04Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  164,274,829 
 
Cash Flow Data
Cash at start of previous month  83,364.53M SC$ 
     
Salaries Paid  -768.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -564.78M SC$ 
Raw Materials Bought  -800.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,340.16M SC$Tax payments
Profit Payment Paid  -390.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,024.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,316.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  3,562.34  SC$Share price
Earning per Share In Recent Period  60.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,837.07M SC$   
Salaries Paid     769.03M SC$Salary Cost
Raw Materials Used     863.39M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,837.07M SC$  1,903.62M SC$ 
Year to Date
Income   Cost  
40,797.72M   
   6,149.29M 
   6,942.58M 
   1,664.56M 
   501.42M 
   0.00M 
   0.00M 
40,797.72M  15,257.85M 
Last Year
Income   Cost  
62,223.48M   
   9,224.57M 
   10,508.55M 
   2,498.32M 
   751.23M 
   0.00M 
   0.00M 
62,223.48M  22,982.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  127,310  127,310  15,900 
Medium Level Worker  123,240  123,240  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  18,760  18,760  30,000 
Medium Level Manager  12,465  12,465  39,600 
High Level Manager  5,775  5,775  49,500 
Executive  1,848  1,848  103,500 
High Tech Engineer  37,475  37,475  39,900 
High Tech Senior  8,188  8,188  63,000 
High Tech Executive  978  978  126,000 
     
Total:  377,089Number of Employees 377,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    733,516 tons    50,000    14.7    120    2,537 SC$    2,114 SC$
Coal    1,367,505 tons    60,000    22.8    120    3,358 SC$    2,798 SC$
Electric Power    6,914 million kwhs    450    15.4    120    471,120 SC$    392,600 SC$
Factory Maintenance    2,087 units    104    20.1    120    670,440 SC$    558,700 SC$
High Tech Services    421,767 units    25,000    16.9    120    2,011 SC$    1,676 SC$
Household Products    208,293 tons    12,500    16.7    120    7,792 SC$    6,493 SC$
Plastics    93,535 tons    4,500    20.8    120    2,048 SC$    1,706 SC$
Robotics    1,943 units    90    21.6    120    309,852 SC$    258,210 SC$
Services    595,812 units    25,000    23.8    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Expansion

Back to main country page
 

Back to my home page