Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 10 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdesse Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 10 4830 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.45 GC 
Located in:     La Republica del Balsamica 
Controlled by:     La Republica del Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,919.30M SC$ 
Cash Available Now  52,895.19M SC$Corporate cash
     
Products Sold Last Year  48,150.83M SC$ 
Profit Last Year  13,301.12M SC$ 
Net Profit Last Year  6,983.09M SC$ 
Products Sold Last Month  4,880.11M SC$ 
Profit Last Month  1,640.90M SC$Profit
Net Profit Last Month  861.47M SC$Net Profit
Assets  64,310.79M SC$Corporate assets
Market Value  316,049.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,215.25M SC$Value of materials
Production Last Month  1,615,979.57Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,083.38M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,354.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -492.27M SC$Tax payments
Profit Payment Paid  -574.31M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,880.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,975.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  3,160.49  SC$Share price
Earning per Share In Recent Period  62.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,919.30M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,117.26M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,919.30M SC$  3,149.12M SC$ 
Year to Date
Income   Cost  
9,596.86M   
   1,498.55M 
   4,418.50M 
   416.63M 
   147.10M 
   0.00M 
   0.00M 
9,596.86M  6,480.78M 
Last Year
Income   Cost  
48,150.83M   
   8,994.49M 
   22,577.15M 
   2,505.40M 
   772.68M 
   0.00M 
   0.00M 
48,150.83M  34,849.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    833,337 tons    150,000    5.6    180    2,904 SC$    1,631 SC$
Building Materials    200,171 units    20,000    10    185    2,848 SC$    1,525 SC$
Cable TV Services    3,610 units    300    12    180    2,756 SC$    1,646 SC$
Cement    1,175,943 tons    100,000    11.8    180    2,618 SC$    1,510 SC$
Chemicals    345,755 tons    100,000    3.5    180    2,648 SC$    1,510 SC$
Electric Components    3,365 units    300    11.2    180    3,120 SC$    1,812 SC$
Electric Power    4,245 million kwhs    375    11.3    185    182,792 SC$    97,680 SC$
Factory Maintenance    947 units    114    8.3    187    728,050 SC$    385,050 SC$
Glass    60,222 tons    5,500    10.9    180    3,641 SC$    2,084 SC$
High Tech Services    41,172 units    7,500    5.5    180    2,916 SC$    1,616 SC$
Internet    3,599 units    300    12    187    5,734 SC$    3,020 SC$
Lead    9,001 tons    1,250    7.2    182    84,864 SC$    46,690 SC$
Robotics    876 units    101    8.7    183    437,034 SC$    237,070 SC$
Services    61,096 units    12,500    4.9    181    2,111 SC$    1,060 SC$
Steel    134,793 tons    25,000    5.4    182    5,978 SC$    3,262 SC$
Telephone    2,760 units    300    9.2    180    3,680 SC$    2,341 SC$
Wood    667,729 tons    150,000    4.5    180    3,317 SC$    1,852 SC$
Zinc    6,093 tons    2,000    3    186    56,137 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balsamica

Back to main country page
Image  

Back to my home page