Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 9 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Balsamica

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 95.15
Cash:    956.49B SC$ Cash Available
Profit/Loss:    -1.13B SC$ Total Profit This Month
Total Assets:    12.76T SC$ Total State Assets
  
Country Assets
Population:    30,128,146 Total Population
Migration:    80  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Roslin Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.41 GC 
Located in:     La Republica del Balsamica 
Controlled by:     La Republica del Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,844.87M SC$ 
Cash Available Now  87,921.02M SC$Corporate cash
     
Products Sold Last Year  39,314.07M SC$ 
Profit Last Year  8,610.94M SC$ 
Net Profit Last Year  4,520.74M SC$ 
Products Sold Last Month  3,826.87M SC$ 
Profit Last Month  967.34M SC$Profit
Net Profit Last Month  507.85M SC$Net Profit
Assets  125,875.39M SC$Corporate assets
Market Value  244,601.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,793.30M SC$Value of materials
Production Last Month  923,900.13Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,245.89M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -208.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.20M SC$Tax payments
Profit Payment Paid  -338.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,826.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,305.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  2,446.01  SC$Share price
Earning per Share In Recent Period  38.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,844.87M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,831.37M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,844.87M SC$  2,860.39M SC$ 
Year to Date
Income   Cost  
20,049.20M   
   4,333.14M 
   9,496.37M 
   1,253.56M 
   581.09M 
   0.00M 
   0.00M 
20,049.20M  15,664.16M 
Last Year
Income   Cost  
39,314.07M   
   8,666.28M 
   18,416.45M 
   2,501.27M 
   1,119.13M 
   0.00M 
   0.00M 
39,314.07M  30,703.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,856 tons    20,000    2.8    180    5,729 SC$    3,339 SC$
Carbon    12,931 tons    3,250    4    180    49,372 SC$    27,507 SC$
Electric Components    138,689 units    25,000    5.5    180    3,771 SC$    2,114 SC$
Electric Power    2,386 million kwhs    450    5.3    180    705,253 SC$    392,600 SC$
Electronic Components    269,026 units    62,500    4.3    181    2,976 SC$    1,646 SC$
Factory Maintenance    1,040 units    104    10    188    1.06M SC$    558,700 SC$
High Tech Services    99,108 units    25,000    4    180    3,011 SC$    1,676 SC$
Lead    2,741 tons    1,250    2.2    180    74,017 SC$    41,340 SC$
Mobile Devices    48,668 devices    4,000    12.2    186    27,958 SC$    15,402 SC$
Household Products    21,217 tons    2,000    10.6    183    11,876 SC$    6,493 SC$
Platinum    12 tons    2    5.3    180    101.04M SC$    56.45M SC$
Robotics    549 units    61    9    185    477,968 SC$    258,210 SC$
Rubber    15,698 tons    3,500    4.5    180    4,641 SC$    2,624 SC$
Services    73,102 units    15,000    4.9    183    2,286 SC$    1,238 SC$
Steel    122,281 tons    30,000    4.1    180    7,583 SC$    4,334 SC$
Zinc    3,450 tons    1,000    3.5    185    60,226 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balsamica

Back to main country page
 

Back to my home page