Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 7 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Xasilon
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 125.25
Cash:    -73.82B SC$ Cash Available
Profit/Loss:    5.94B SC$ Total Profit This Month
Total Assets:    17.60T SC$ Total State Assets
  
Country Assets
Population:    29,963,241 Total Population
Migration:    1,462  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Laos Pampa Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 7 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.26 GC 
Located in:     The Grand State of Xasilon 
Controlled by:     The Grand State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,368.34M SC$ 
Cash Available Now  52,447.99M SC$Corporate cash
     
Products Sold Last Year  49,347.04M SC$ 
Profit Last Year  19,662.26M SC$ 
Net Profit Last Year  10,322.69M SC$ 
Products Sold Last Month  4,153.83M SC$ 
Profit Last Month  1,636.72M SC$Profit
Net Profit Last Month  859.28M SC$Net Profit
Assets  61,761.81M SC$Corporate assets
Market Value  452,636.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,032.68M SC$Value of materials
Production Last Month  211,720.23Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,943.30M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -401.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.01M SC$Tax payments
Profit Payment Paid  -572.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,085.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  4,526.37  SC$Share price
Earning per Share In Recent Period  86.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,368.34M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,597.48M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,368.34M SC$  2,512.86M SC$ 
Year to Date
Income   Cost  
8,525.87M   
   1,283.66M 
   3,202.67M 
   417.64M 
   129.75M 
   0.00M 
   0.00M 
8,525.87M  5,033.71M 
Last Year
Income   Cost  
49,347.04M   
   7,701.96M 
   18,722.66M 
   2,504.47M 
   755.69M 
   0.00M 
   0.00M 
49,347.04M  29,684.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,187 tons    200    5.9    182    4,243 SC$    2,416 SC$
Cocoa    2,764 tons    200    13.8    176    3,056 SC$    1,725 SC$
Coffee    1,688 tons    200    8.4    187    13,952 SC$    8,349 SC$
Eggs    176,491 10000 units    35,000    5    180    4,212 SC$    2,356 SC$
Electric Power    2,009 million kwhs    250    8    180    169,057 SC$    97,680 SC$
Factory Maintenance    516 units    104    5    180    669,836 SC$    385,050 SC$
Fruit    510,509 tons    77,500    6.6    185    5,361 SC$    3,171 SC$
High Tech Services    11,153 units    2,500    4.5    180    2,769 SC$    1,616 SC$
Peanuts    153,913 tons    30,000    5.1    184    5,382 SC$    3,065 SC$
Rice    121,140 tons    10,000    12.1    183    4,437 SC$    2,643 SC$
Robotics    10 units    1    10.3    186    444,030 SC$    237,070 SC$
Services    49,020 units    5,000    9.8    180    2,087 SC$    1,060 SC$
Spices    54,422 tons    5,500    9.9    180    31,945 SC$    20,083 SC$
Vegetables    685,844 tons    87,500    7.8    180    4,763 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xasilon

Back to main country page
 

Back to my home page