Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 3 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  34,828 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 3 5293 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.46 GC 
Located in:     The Grand State of Xasilon 
Controlled by:     The Grand State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,440.84M SC$ 
Cash Available Now  50,825.85M SC$Corporate cash
     
Products Sold Last Year  82,823.22M SC$ 
Profit Last Year  26,658.24M SC$ 
Net Profit Last Year  13,995.58M SC$ 
Products Sold Last Month  6,671.36M SC$ 
Profit Last Month  1,862.23M SC$Profit
Net Profit Last Month  977.67M SC$Net Profit
Assets  64,097.90M SC$Corporate assets
Market Value  551,274.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,751.69M SC$Value of materials
Production Last Month  92,627.27Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,684.41M SC$ 
     
Salaries Paid  -856.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -558.67M SC$Tax payments
Profit Payment Paid  -651.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,671.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,724.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  5,512.75  SC$Share price
Earning per Share In Recent Period  115.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,440.84M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     3,665.22M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,440.84M SC$  4,800.88M SC$ 
Year to Date
Income   Cost  
6,671.36M   
   856.17M 
   3,677.53M 
   208.77M 
   66.66M 
   0.00M 
   0.00M 
6,671.36M  4,809.13M 
Last Year
Income   Cost  
82,823.22M   
   10,268.58M 
   42,539.85M 
   2,504.46M 
   852.08M 
   0.00M 
   0.00M 
82,823.22M  56,164.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    3 helicopters    0.15    17.2    188    202.71M SC$    107.21M SC$
Interceptors    3 interceptors    0.15    17.2    183    75.47M SC$    42.64M SC$
Navy Interceptors    0.85 interceptors    0.07    13.1    180    74.31M SC$    41.60M SC$
Radar Planes    0.58 planes    0.15    3.9    180    1.62B SC$    936.20M SC$
Factory Maintenance    1,055 units    114    9.3    180    688,975 SC$    385,050 SC$
High Tech Services    25,505 units    3,000    8.5    181    2,873 SC$    1,616 SC$
Attack Drones    8 drones    1    6.4    180    197.05M SC$    113.25M SC$
Attack Helicopters    1 helicopters    0.12    10.5    180    760.35M SC$    437.90M SC$
Precision Bombers    2 bombers    0.10    23.9    184    832.06M SC$    436.35M SC$
Fighter Planes    1 aircrafts    0.10    13.9    173    955.97M SC$    545.13M SC$
Long Range Radar Planes    0.35 planes    0.35    1    180    2.96B SC$    1.66B SC$
Navy Fighter Planes    0.27 aircrafts    0.12    2.2    183    1.67B SC$    936.20M SC$
Navy Helicopters    0.56 helicopters    0.20    2.8    180    817.78M SC$    460.55M SC$
Stealth Bombers    0.24 bombers    0.17    1.4    187    2.77B SC$    1.48B SC$
Military Transport Airplanes    0.53 transporters    0.24    2.2    180    1.99B SC$    1.13B SC$
Robotics    921 units    103    8.9    187    433,804 SC$    237,070 SC$
Trucks    448 trucks    60    7.5    180    3.69M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xasilon

Back to main country page
Image  

Back to my home page