Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Xasilon
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 125.64
Cash:    -54.43B SC$ Cash Available
Profit/Loss:    4.36B SC$ Total Profit This Month
Total Assets:    17.65T SC$ Total State Assets
  
Country Assets
Population:    29,950,841 Total Population
Migration:    1,475  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Marlo Telephone
Product:     Telephone 
Latest Market Price:  Market Price  2,334 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 28 5288 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.56 GC 
Located in:     The Grand State of Xasilon 
Controlled by:     The Grand State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,169.75M SC$ 
Cash Available Now  52,077.03M SC$Corporate cash
     
Products Sold Last Year  49,670.64M SC$ 
Profit Last Year  22,707.26M SC$ 
Net Profit Last Year  11,921.31M SC$ 
Products Sold Last Month  4,048.28M SC$ 
Profit Last Month  1,878.46M SC$Profit
Net Profit Last Month  986.19M SC$Net Profit
Assets  58,116.99M SC$Corporate assets
Market Value  530,275.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,245.19M SC$Value of materials
Production Last Month  793,948.03Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,774.45M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  -604.63M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -563.54M SC$Tax payments
Profit Payment Paid  -657.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,907.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  5,302.76  SC$Share price
Earning per Share In Recent Period  99.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,169.75M SC$   
Salaries Paid     730.09M SC$Salary Cost
Raw Materials Used     1,139.15M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     38.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,169.75M SC$  2,116.26M SC$ 
Year to Date
Income   Cost  
4,048.28M   
   729.88M 
   1,159.70M 
   209.12M 
   71.11M 
   0.00M 
   0.00M 
4,048.28M  2,169.81M 
Last Year
Income   Cost  
49,670.64M   
   8,758.53M 
   14,844.15M 
   2,507.98M 
   852.72M 
   0.00M 
   0.00M 
49,670.64M  26,963.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,300  89,300  15,741 
Medium Level Worker  87,140  87,140  20,493 
High Level Worker  34,070  34,070  23,760 
Low Level Manager  22,565  22,565  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  4,875  4,875  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  12,780  12,780  62,370 
High Tech Executive  1,377  1,377  124,740 
     
Total:  320,539Number of Employees 320,539   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    124,848 units    25,000    5    180    3,048 SC$    1,752 SC$
Computers    588,708 systems    65,000    9.1    183    3,892 SC$    1,761 SC$
Electric Power    3,641 million kwhs    550    6.6    183    179,876 SC$    97,680 SC$
Factory Maintenance    1,251 units    114    11    180    654,787 SC$    385,050 SC$
High Tech Services    334,346 units    45,000    7.4    180    2,826 SC$    1,616 SC$
Mobile Devices    3,806 devices    3,500    1.1    183    24,064 SC$    13,137 SC$
Robotics    281 units    26    10.9    180    420,082 SC$    237,070 SC$
Services    142,086 units    18,000    7.9    184    2,165 SC$    1,029 SC$
Software    752,909 units    150,000    5    183    3,226 SC$    1,517 SC$
Image  
Product Offered
Market Situation for Telephone 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xasilon

Back to main country page
 

Back to my home page