Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,578 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 4472 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     The Independent State of Veronta 
Controlled by:     The Independent State of Veronta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,862.76M SC$ 
Cash Available Now  152,520.07M SC$Corporate cash
     
Products Sold Last Year  44,325.11M SC$ 
Profit Last Year  12,486.39M SC$ 
Net Profit Last Year  6,555.35M SC$ 
Products Sold Last Month  3,733.30M SC$ 
Profit Last Month  1,057.32M SC$Profit
Net Profit Last Month  555.09M SC$Net Profit
Assets  193,082.64M SC$Corporate assets
Market Value  353,007.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,617.99M SC$Value of materials
Production Last Month  1,082,878.75Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,044.59M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,262.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.20M SC$Tax payments
Profit Payment Paid  -370.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,733.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,918.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  3,530.08  SC$Share price
Earning per Share In Recent Period  51.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,862.76M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,659.82M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,862.76M SC$  2,677.74M SC$ 
Year to Date
Income   Cost  
27,892.85M   
   5,608.22M 
   13,239.11M 
   1,671.08M 
   861.76M 
   0.00M 
   0.00M 
27,892.85M  21,380.17M 
Last Year
Income   Cost  
44,325.11M   
   8,412.33M 
   19,686.95M 
   2,506.45M 
   1,232.99M 
   0.00M 
   0.00M 
44,325.11M  31,838.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    220,490 tons    52,500    4.2    181    4,080 SC$    2,265 SC$
Building Materials    202,193 units    20,000    10.1    188    3,982 SC$    2,114 SC$
Cable TV Services    4,196 units    300    14    187    3,717 SC$    1,963 SC$
Cement    317,421 tons    50,000    6.3    181    3,983 SC$    2,190 SC$
Chemicals    138,339 tons    25,000    5.5    180    3,613 SC$    2,114 SC$
Electric Components    3,081 units    300    10.3    180    3,799 SC$    2,114 SC$
Electric Power    3,926 million kwhs    375    10.5    183    789,867 SC$    434,700 SC$
Factory Maintenance    1,111 units    114    9.7    189    1.06M SC$    558,700 SC$
Glass    37,888 tons    5,500    6.9    186    4,044 SC$    2,174 SC$
High Tech Services    55,038 units    7,500    7.3    180    2,917 SC$    1,676 SC$
Internet    4,217 units    300    14.1    188    6,241 SC$    3,292 SC$
Lead    4,983 tons    1,250    4    180    73,440 SC$    42,075 SC$
Robotics    856 units    101    8.5    180    459,863 SC$    258,210 SC$
Services    140,564 units    12,500    11.2    180    1,902 SC$    1,095 SC$
Steel    98,113 tons    10,000    9.8    187    8,143 SC$    4,334 SC$
Telephone    4,140 units    300    13.8    184    4,744 SC$    2,567 SC$
Wood    447,012 tons    62,500    7.2    184    4,257 SC$    2,310 SC$
Zinc    18,594 tons    2,000    9.3    190    62,571 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Veronta

Back to main country page

Image  

Back to my home page