Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  34,828 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 28 5345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.97 GC 
Located in:     The Kingdom of Narasos 
Controlled by:     The Kingdom of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,475.91M SC$ 
Cash Available Now  52,180.39M SC$Corporate cash
     
Products Sold Last Year  71,782.50M SC$ 
Profit Last Year  21,365.09M SC$ 
Net Profit Last Year  11,216.67M SC$ 
Products Sold Last Month  6,707.47M SC$ 
Profit Last Month  1,877.30M SC$Profit
Net Profit Last Month  985.58M SC$Net Profit
Assets  71,566.07M SC$Corporate assets
Market Value  422,325.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,422.75M SC$Value of materials
Production Last Month  92,260.90Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,370.18M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -563.19M SC$Tax payments
Profit Payment Paid  -657.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,707.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,714.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.0Price earning ratio
Share Price  4,223.26  SC$Share price
Earning per Share In Recent Period  93.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,475.91M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     3,680.98M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,475.91M SC$  4,817.00M SC$ 
Year to Date
Income   Cost  
6,707.47M   
   855.72M 
   3,694.20M 
   209.14M 
   71.11M 
   0.00M 
   0.00M 
6,707.47M  4,830.17M 
Last Year
Income   Cost  
71,782.50M   
   10,268.13M 
   36,876.39M 
   2,504.38M 
   768.52M 
   0.00M 
   0.00M 
71,782.50M  50,417.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.15    9    186    198.49M SC$    107.21M SC$
Interceptors    1 interceptors    0.15    9    185    83.13M SC$    42.64M SC$
Navy Interceptors    0.39 interceptors    0.07    6    180    71.59M SC$    41.60M SC$
Radar Planes    1 planes    0.15    9    180    1.65B SC$    936.20M SC$
Factory Maintenance    575 units    114    5    180    680,231 SC$    385,050 SC$
High Tech Services    13,688 units    3,000    4.6    181    2,932 SC$    1,616 SC$
Attack Drones    4 drones    1    3.2    182    205.15M SC$    113.25M SC$
Attack Helicopters    1 helicopters    0.12    12.4    180    745.23M SC$    437.90M SC$
Precision Bombers    0.90 bombers    0.10    9    180    908.61M SC$    449.85M SC$
Fighter Planes    2 aircrafts    0.10    19    188    1.13B SC$    561.99M SC$
Long Range Radar Planes    2 planes    0.35    6.2    185    3.07B SC$    1.66B SC$
Navy Fighter Planes    0.48 aircrafts    0.12    4    189    1.77B SC$    936.20M SC$
Navy Helicopters    0.16 helicopters    0.20    0.8    184    851.26M SC$    460.55M SC$
Stealth Bombers    0.29 bombers    0.17    1.7    180    2.62B SC$    1.48B SC$
Military Transport Airplanes    0.96 transporters    0.24    4    180    2.02B SC$    1.13B SC$
Robotics    398 units    103    3.9    181    428,480 SC$    237,070 SC$
Trucks    714 trucks    60    11.9    178    3.74M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Narasos

Back to main country page
Image  

Back to my home page