Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 21 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benono Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.70 GC 
Located in:     The Kingdom of Narasos 
Controlled by:     The Kingdom of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,026.81M SC$ 
Cash Available Now  164,427.25M SC$Corporate cash
     
Products Sold Last Year  48,349.56M SC$ 
Profit Last Year  9,728.24M SC$ 
Net Profit Last Year  5,107.33M SC$ 
Products Sold Last Month  4,065.42M SC$ 
Profit Last Month  815.63M SC$Profit
Net Profit Last Month  428.20M SC$Net Profit
Assets  204,955.79M SC$Corporate assets
Market Value  321,953.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,648.64M SC$Value of materials
Production Last Month  845,945.37Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,638.38M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -594.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.69M SC$Tax payments
Profit Payment Paid  -285.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,065.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,613.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  3,219.53  SC$Share price
Earning per Share In Recent Period  46.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,026.81M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,189.05M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,026.81M SC$  3,249.69M SC$ 
Year to Date
Income   Cost  
4,065.42M   
   757.55M 
   2,190.42M 
   208.60M 
   93.22M 
   0.00M 
   0.00M 
4,065.42M  3,249.79M 
Last Year
Income   Cost  
48,349.56M   
   9,090.56M 
   25,925.86M 
   2,506.77M 
   1,098.14M 
   0.00M 
   0.00M 
48,349.56M  38,621.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,127 tons    25,000    3.6    186    6,270 SC$    3,383 SC$
Carbon    30,805 tons    3,750    8.2    181    50,765 SC$    28,050 SC$
Electric Components    92,789 units    12,500    7.4    185    3,948 SC$    2,114 SC$
Electric Motors    22,971 units    6,000    3.8    182    5,308 SC$    2,914 SC$
Electric Power    2,679 million kwhs    675    4    180    760,478 SC$    434,700 SC$
Factory Maintenance    527 units    104    5.1    180    963,107 SC$    558,700 SC$
Glass    23,430 tons    2,000    11.7    184    4,005 SC$    2,174 SC$
High Tech Services    114,912 units    10,000    11.5    185    3,121 SC$    1,676 SC$
Lead    10,301 tons    2,000    5.2    180    75,543 SC$    42,075 SC$
Lithium    13,945 tons    2,000    7    184    170,322 SC$    92,400 SC$
Machine Parts    181,487 units    20,000    9.1    180    3,521 SC$    2,023 SC$
Mobile Devices    9,712 devices    3,000    3.2    180    26,772 SC$    15,704 SC$
Household Products    9,846 tons    3,000    3.3    180    11,650 SC$    6,493 SC$
Robotics    206 units    60    3.4    180    450,292 SC$    258,210 SC$
Rubber    47,779 tons    4,500    10.6    180    4,713 SC$    2,640 SC$
Services    48,615 units    7,500    6.5    186    2,001 SC$    1,238 SC$
Steel    348,447 tons    40,000    8.7    180    7,589 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Narasos

Back to main country page

Image  

Back to my home page